U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 33 B
* Net: ¥ 10 B
(Ratio: 30.50%)
|
* Total: ¥ 36 B
* Net: ¥ 11 B
(Ratio: 29.77%)
|
* Total: ¥ 36 B
* Net: ¥ 11 B
(Ratio: 32.24%)
|
* Total: ¥ 37 B
* Net: ¥ 12 B
(Ratio: 33.07%)
|
* Total: ¥ 38 B
* Net: ¥ 13 B
(Ratio: 34.17%)
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 23 B |
¥ 26 B |
¥ 26 B |
¥ 27 B |
¥ 28 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 183 M |
¥ 160 M |
¥ 136 M |
¥ 113 M |
¥ 91 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 33 B |
¥ 36 B |
¥ 36 B |
¥ 37 B |
¥ 38 B |
Current Liabilities |
¥ 21 B |
¥ 24 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 33 B |
¥ 36 B |
¥ 36 B |
¥ 37 B |
¥ 38 B |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ 817 M
(Ratio: 1.85%)
|
* Sales: ¥ 45 B
* Income: ¥ 981 M
(Ratio: 2.13%)
|
* Sales: ¥ 51 B
* Income: ¥ 998 M
(Ratio: 1.95%)
|
* Sales: ¥ 51 B
* Income: ¥ 863 M
(Ratio: 1.68%)
|
* Sales: ¥ 54 B
* Income: ¥ 886 M
(Ratio: 1.64%)
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
Sales |
¥ 44 B |
¥ 45 B |
¥ 51 B |
¥ 51 B |
¥ 54 B |
Cost of Sales |
¥ 36 B |
¥ 38 B |
¥ 42 B |
¥ 43 B |
¥ 45 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 126 M |
¥ 168 M |
¥ 144 M |
¥ 146 M |
¥ 133 M |
SG&A |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 740 M |
¥ 800 M |
¥ 852 M |
¥ 803 M |
¥ 631 M |
Net income |
¥ 817 M |
¥ 981 M |
¥ 998 M |
¥ 863 M |
¥ 886 M |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 644 M
* Cash: ¥ +106 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ -39 M
* Cash: ¥ -586 M
|
* OCF: ¥ 674 M
* Cash: ¥ +147 M
|
* OCF: ¥ 470 M
* Cash: ¥ -109 M
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
Operating CF |
¥ 644 M |
¥ 2 B |
¥ -39 M |
¥ 674 M |
¥ 470 M |
Investment CF |
¥ -64 M |
¥ 55 M |
¥ -87 M |
¥ -121 M |
¥ -173 M |
Financial CF |
¥ -473 M |
¥ -1 B |
¥ -459 M |
¥ -404 M |
¥ -407 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 106 M |
¥ 1 B |
¥ -586 M |
¥ 147 M |
¥ -109 M |
U-Chart(pie chart) | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 817 M
* Net: ¥ +409 M
|
* Income: ¥ 981 M
* Net: ¥ +839 M
|
* Income: ¥ 998 M
* Net: ¥ +750 M
|
* Income: ¥ 863 M
* Net: ¥ +553 M
|
* Income: ¥ 886 M
* Net: ¥ +833 M
|
Financial Statement Details | 2009-05-31 | 2010-05-31 | 2011-05-31 | 2012-05-31 | 2013-05-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -163 M |
¥ -198 M |
¥ -244 M |
¥ -244 M |
¥ -246 M |
Net income |
¥ 817 M |
¥ 981 M |
¥ 998 M |
¥ 863 M |
¥ 886 M |
Purchase of treasury stock |
¥ -1 M |
¥ -244 K |
¥ -220 K |
¥ 65 M |
¥ -346 K |
Other Change in Stockholders Equity |
¥ -2 K |
- |
¥ -1 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -243 M |
¥ 56 M |
¥ -2 M |
¥ -130 M |
¥ 194 M |
Net Change in Net Assets |
¥ 409 M |
¥ 839 M |
¥ 750 M |
¥ 553 M |
¥ 833 M |