U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 385 B
* Net: ¥ 72 B
(Ratio: 18.72%)
|
* Total: ¥ 383 B
* Net: ¥ 79 B
(Ratio: 20.72%)
|
* Total: ¥ 399 B
* Net: ¥ 70 B
(Ratio: 17.71%)
|
* Total: ¥ 400 B
* Net: ¥ 63 B
(Ratio: 15.95%)
|
* Total: ¥ 421 B
* Net: ¥ 63 B
(Ratio: 15.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 25 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 14 B |
Other Current Assets |
¥ 164 B |
¥ 159 B |
¥ 180 B |
¥ 184 B |
¥ 187 B |
Tangible Assets |
¥ 108 B |
¥ 112 B |
¥ 113 B |
¥ 109 B |
¥ 112 B |
Intangible Assets |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Investment etc. |
¥ 70 B |
¥ 85 B |
¥ 77 B |
¥ 80 B |
¥ 90 B |
Total Assets |
¥ 385 B |
¥ 383 B |
¥ 399 B |
¥ 400 B |
¥ 421 B |
Current Liabilities |
¥ 186 B |
¥ 173 B |
¥ 190 B |
¥ 196 B |
¥ 202 B |
Fixed Liabilities |
¥ 126 B |
¥ 130 B |
¥ 138 B |
¥ 140 B |
¥ 155 B |
Capital stock |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Capital surplus etc. |
¥ 48 B |
¥ 55 B |
¥ 47 B |
¥ 40 B |
¥ 39 B |
Liabilities and net assets |
¥ 385 B |
¥ 383 B |
¥ 399 B |
¥ 400 B |
¥ 421 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 505 B
* Income: ¥ -16 B
(Ratio: -3.21%)
|
* Sales: ¥ 481 B
* Income: ¥ 44 M
(Ratio: 0.01%)
|
* Sales: ¥ 494 B
* Income: ¥ -921 M
(Ratio: -0.19%)
|
* Sales: ¥ 538 B
* Income: ¥ 2 B
(Ratio: 0.37%)
|
* Sales: ¥ 566 B
* Income: ¥ -4 B
(Ratio: -0.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 505 B |
¥ 481 B |
¥ 494 B |
¥ 538 B |
¥ 566 B |
Cost of Sales |
¥ 403 B |
¥ 375 B |
¥ 381 B |
¥ 418 B |
¥ 446 B |
Gross profit |
¥ 101 B |
¥ 106 B |
¥ 112 B |
¥ 119 B |
¥ 120 B |
Other income |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
SG&A |
¥ 98 B |
¥ 99 B |
¥ 104 B |
¥ 110 B |
¥ 114 B |
Other expenses |
¥ 24 B |
¥ 9 B |
¥ 12 B |
¥ 12 B |
¥ 19 B |
Net income |
¥ -16 B |
¥ 44 M |
¥ -921 M |
¥ 2 B |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -7 B
* Cash: ¥ +19 B
|
* OCF: ¥ 33 B
* Cash: ¥ -9 B
|
* OCF: ¥ 5 B
* Cash: ¥ -3 B
|
* OCF: ¥ 23 B
* Cash: ¥ -2 B
|
* OCF: ¥ 15 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -7 B |
¥ 33 B |
¥ 5 B |
¥ 23 B |
¥ 15 B |
Investment CF |
¥ -38 B |
¥ -28 B |
¥ -28 B |
¥ -16 B |
¥ -21 B |
Financial CF |
¥ 66 B |
¥ -15 B |
¥ 20 B |
¥ -9 B |
¥ 8 B |
Foreign Exchange Effects |
¥ -1 B |
¥ 961 M |
¥ -609 M |
¥ -303 M |
¥ 808 M |
Net Change in Cash |
¥ 19 B |
¥ -9 B |
¥ -3 B |
¥ -2 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -16 B
* Net: ¥ -48 B
|
* Income: ¥ 44 M
* Net: ¥ +7 B
|
* Income: ¥ -921 M
* Net: ¥ -7 B
|
* Income: ¥ 2 B
* Net: ¥ -6 B
|
* Income: ¥ -4 B
* Net: ¥ -635 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Net income |
¥ -16 B |
¥ 44 M |
¥ -921 M |
¥ 2 B |
¥ -4 B |
Purchase of treasury stock |
¥ -24 M |
¥ -3 M |
¥ -3 M |
¥ -1 M |
- |
Other Change in Stockholders Equity |
¥ 17 M |
¥ 265 M |
¥ -179 M |
¥ -966 M |
¥ -547 M |
Other Change in Net Assets |
¥ -29 B |
¥ 9 B |
¥ -3 B |
¥ -5 B |
¥ 6 B |
Net Change in Net Assets |
¥ -48 B |
¥ 7 B |
¥ -7 B |
¥ -6 B |
¥ -635 M |