U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 48.17%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 53.35%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 57.10%)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 61.12%)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 63.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 28 M |
¥ 24 M |
¥ 23 M |
¥ 22 M |
¥ 20 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Total Assets |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Current Liabilities |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 1 B
(Ratio: 7.17%)
|
* Sales: ¥ 12 B
* Income: ¥ 866 M
(Ratio: 7.20%)
|
* Sales: ¥ 11 B
* Income: ¥ 835 M
(Ratio: 7.30%)
|
* Sales: ¥ 10 B
* Income: ¥ 781 M
(Ratio: 7.18%)
|
* Sales: ¥ 9 B
* Income: ¥ 355 M
(Ratio: 3.70%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 12 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Cost of Sales |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Gross profit |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other income |
¥ 219 M |
¥ 220 M |
¥ 269 M |
¥ 207 M |
¥ 200 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 712 M |
¥ 950 M |
¥ 558 M |
¥ 354 M |
Net income |
¥ 1 B |
¥ 866 M |
¥ 835 M |
¥ 781 M |
¥ 355 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -346 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +979 M
|
* OCF: ¥ 496 M
* Cash: ¥ -844 M
|
* OCF: ¥ 868 M
* Cash: ¥ -659 K
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 496 M |
¥ 868 M |
Investment CF |
¥ -698 M |
¥ -313 M |
¥ -177 M |
¥ -711 M |
¥ -243 M |
Financial CF |
¥ -1 B |
¥ -971 M |
¥ -878 M |
¥ -629 M |
¥ -626 M |
Foreign Exchange Effects |
¥ -431 K |
¥ -1 M |
¥ -131 K |
¥ 34 K |
¥ 51 K |
Net Change in Cash |
¥ -346 M |
¥ 1 B |
¥ 979 M |
¥ -844 M |
¥ -659 K |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +657 M
|
* Income: ¥ 866 M
* Net: ¥ +747 M
|
* Income: ¥ 835 M
* Net: ¥ +568 M
|
* Income: ¥ 781 M
* Net: ¥ +660 M
|
* Income: ¥ 355 M
* Net: ¥ +452 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -170 M |
¥ -170 M |
¥ -170 M |
¥ -170 M |
¥ -170 M |
Net income |
¥ 1 B |
¥ 866 M |
¥ 835 M |
¥ 781 M |
¥ 355 M |
Purchase of treasury stock |
¥ -1 M |
¥ -230 K |
¥ -745 K |
¥ -86 K |
¥ -82 K |
Other Change in Stockholders Equity |
¥ -2 K |
- |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -181 M |
¥ 50 M |
¥ -96 M |
¥ 48 M |
¥ 267 M |
Net Change in Net Assets |
¥ 657 M |
¥ 747 M |
¥ 568 M |
¥ 660 M |
¥ 452 M |