U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 500 B
* Net: ¥ 378 B
(Ratio: 75.58%)
|
* Total: ¥ 521 B
* Net: ¥ 398 B
(Ratio: 76.53%)
|
* Total: ¥ 516 B
* Net: ¥ 393 B
(Ratio: 76.28%)
|
* Total: ¥ 532 B
* Net: ¥ 406 B
(Ratio: 76.33%)
|
* Total: ¥ 525 B
* Net: ¥ 403 B
(Ratio: 76.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 27 B |
¥ 24 B |
¥ 32 B |
¥ 29 B |
¥ 53 B |
Other Current Assets |
¥ 69 B |
¥ 81 B |
¥ 90 B |
¥ 135 B |
¥ 134 B |
Tangible Assets |
¥ 142 B |
¥ 144 B |
¥ 140 B |
¥ 132 B |
¥ 90 B |
Intangible Assets |
¥ 4 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 10 B |
Investment etc. |
¥ 256 B |
¥ 263 B |
¥ 245 B |
¥ 227 B |
¥ 235 B |
Total Assets |
¥ 500 B |
¥ 521 B |
¥ 516 B |
¥ 532 B |
¥ 525 B |
Current Liabilities |
¥ 24 B |
¥ 21 B |
¥ 19 B |
¥ 32 B |
¥ 41 B |
Fixed Liabilities |
¥ 98 B |
¥ 100 B |
¥ 102 B |
¥ 93 B |
¥ 80 B |
Capital stock |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital surplus etc. |
¥ 363 B |
¥ 384 B |
¥ 379 B |
¥ 392 B |
¥ 389 B |
Liabilities and net assets |
¥ 500 B |
¥ 521 B |
¥ 516 B |
¥ 532 B |
¥ 525 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 202 B
* Income: ¥ 12 B
(Ratio: 6.21%)
|
* Sales: ¥ 179 B
* Income: ¥ 17 B
(Ratio: 9.98%)
|
* Sales: ¥ 199 B
* Income: ¥ 10 B
(Ratio: 5.01%)
|
* Sales: ¥ 230 B
* Income: ¥ 17 B
(Ratio: 7.38%)
|
* Sales: ¥ 231 B
* Income: ¥ -865 M
(Ratio: -0.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 202 B |
¥ 179 B |
¥ 199 B |
¥ 230 B |
¥ 231 B |
Cost of Sales |
¥ 134 B |
¥ 125 B |
¥ 144 B |
¥ 174 B |
¥ 172 B |
Gross profit |
¥ 67 B |
¥ 54 B |
¥ 54 B |
¥ 56 B |
¥ 59 B |
Other income |
¥ 9 B |
¥ 13 B |
¥ 5 B |
¥ 9 B |
¥ 25 B |
SG&A |
¥ 32 B |
¥ 30 B |
¥ 31 B |
¥ 33 B |
¥ 32 B |
Other expenses |
¥ 16 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 38 B |
Net income |
¥ 12 B |
¥ 17 B |
¥ 10 B |
¥ 17 B |
¥ -865 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 36 B
* Cash: ¥ +9 B
|
* OCF: ¥ 38 B
* Cash: ¥ +5 B
|
* OCF: ¥ 34 B
* Cash: ¥ +9 B
|
* OCF: ¥ 37 B
* Cash: ¥ +32 B
|
* OCF: ¥ 34 B
* Cash: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 36 B |
¥ 38 B |
¥ 34 B |
¥ 37 B |
¥ 34 B |
Investment CF |
¥ -23 B |
¥ -29 B |
¥ -24 B |
¥ -13 B |
¥ -14 B |
Financial CF |
¥ -477 M |
¥ -4 B |
¥ -521 M |
¥ 9 B |
¥ -7 B |
Foreign Exchange Effects |
¥ -3 B |
¥ 75 M |
¥ -299 M |
¥ -101 M |
¥ 596 M |
Net Change in Cash |
¥ 9 B |
¥ 5 B |
¥ 9 B |
¥ 32 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 12 B
* Net: ¥ -69 B
|
* Income: ¥ 17 B
* Net: ¥ +20 B
|
* Income: ¥ 10 B
* Net: ¥ -5 B
|
* Income: ¥ 17 B
* Net: ¥ +13 B
|
* Income: ¥ -865 M
* Net: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 12 B |
¥ 17 B |
¥ 10 B |
¥ 17 B |
¥ -865 M |
Purchase of treasury stock |
¥ -2 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 706 M |
- |
¥ -2 M |
¥ 818 M |
Other Change in Net Assets |
¥ -80 B |
¥ 4 B |
¥ -12 B |
¥ -1 B |
¥ -814 M |
Net Change in Net Assets |
¥ -69 B |
¥ 20 B |
¥ -5 B |
¥ 13 B |
¥ -3 B |