U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 424 B
* Net: ¥ 122 B
(Ratio: 28.85%)
|
* Total: ¥ 384 B
* Net: ¥ 126 B
(Ratio: 32.80%)
|
* Total: ¥ 356 B
* Net: ¥ 118 B
(Ratio: 33.26%)
|
* Total: ¥ 373 B
* Net: ¥ 121 B
(Ratio: 32.40%)
|
* Total: ¥ 394 B
* Net: ¥ 121 B
(Ratio: 30.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 29 B |
¥ 26 B |
¥ 33 B |
¥ 35 B |
Other Current Assets |
¥ 236 B |
¥ 194 B |
¥ 177 B |
¥ 191 B |
¥ 196 B |
Tangible Assets |
¥ 66 B |
¥ 63 B |
¥ 60 B |
¥ 59 B |
¥ 59 B |
Intangible Assets |
¥ 2 B |
¥ 1 B |
¥ 888 M |
¥ 650 M |
¥ 694 M |
Investment etc. |
¥ 90 B |
¥ 96 B |
¥ 91 B |
¥ 89 B |
¥ 102 B |
Total Assets |
¥ 424 B |
¥ 384 B |
¥ 356 B |
¥ 373 B |
¥ 394 B |
Current Liabilities |
¥ 212 B |
¥ 157 B |
¥ 141 B |
¥ 164 B |
¥ 189 B |
Fixed Liabilities |
¥ 89 B |
¥ 101 B |
¥ 96 B |
¥ 88 B |
¥ 83 B |
Capital stock |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Capital surplus etc. |
¥ 99 B |
¥ 102 B |
¥ 94 B |
¥ 97 B |
¥ 98 B |
Liabilities and net assets |
¥ 424 B |
¥ 384 B |
¥ 356 B |
¥ 373 B |
¥ 394 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 392 B
* Income: ¥ 2 B
(Ratio: 0.67%)
|
* Sales: ¥ 328 B
* Income: ¥ 2 B
(Ratio: 0.72%)
|
* Sales: ¥ 291 B
* Income: ¥ -2 B
(Ratio: -0.87%)
|
* Sales: ¥ 313 B
* Income: ¥ 3 B
(Ratio: 1.02%)
|
* Sales: ¥ 369 B
* Income: ¥ -5 B
(Ratio: -1.43%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 392 B |
¥ 328 B |
¥ 291 B |
¥ 313 B |
¥ 369 B |
Cost of Sales |
¥ 362 B |
¥ 302 B |
¥ 267 B |
¥ 287 B |
¥ 353 B |
Gross profit |
¥ 30 B |
¥ 25 B |
¥ 24 B |
¥ 26 B |
¥ 15 B |
Other income |
¥ 14 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
¥ 5 B |
SG&A |
¥ 25 B |
¥ 23 B |
¥ 22 B |
¥ 20 B |
¥ 22 B |
Other expenses |
¥ 17 B |
¥ 5 B |
¥ 10 B |
¥ 5 B |
¥ 3 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ -2 B |
¥ 3 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -24 B
* Cash: ¥ +2 B
|
* OCF: ¥ 13 B
* Cash: ¥ +178 M
|
* OCF: ¥ 21 B
* Cash: ¥ -3 B
|
* OCF: ¥ 20 B
* Cash: ¥ +6 B
|
* OCF: ¥ 20 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -24 B |
¥ 13 B |
¥ 21 B |
¥ 20 B |
¥ 20 B |
Investment CF |
¥ 177 M |
¥ -4 B |
¥ -3 B |
¥ -3 B |
¥ -4 B |
Financial CF |
¥ 27 B |
¥ -9 B |
¥ -21 B |
¥ -10 B |
¥ -14 B |
Foreign Exchange Effects |
¥ -336 M |
¥ -26 M |
¥ -247 M |
¥ -112 M |
¥ 612 M |
Net Change in Cash |
¥ 2 B |
¥ 178 M |
¥ -3 B |
¥ 6 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -12 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ -2 B
* Net: ¥ -7 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ -5 B
* Net: ¥ +399 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ -2 B |
¥ 3 B |
¥ -5 B |
Purchase of treasury stock |
¥ -3 M |
¥ -1 M |
¥ -1 M |
¥ 100 M |
¥ -2 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -13 B |
¥ 2 B |
¥ -4 B |
¥ 660 M |
¥ 6 B |
Net Change in Net Assets |
¥ -12 B |
¥ 3 B |
¥ -7 B |
¥ 2 B |
¥ 399 M |