U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 192 B
* Net: ¥ 59 B
(Ratio: 30.91%)
|
* Total: ¥ 194 B
* Net: ¥ 60 B
(Ratio: 31.23%)
|
* Total: ¥ 169 B
* Net: ¥ 62 B
(Ratio: 36.84%)
|
* Total: ¥ 168 B
* Net: ¥ 62 B
(Ratio: 37.24%)
|
* Total: ¥ 182 B
* Net: ¥ 63 B
(Ratio: 34.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 33 B |
¥ 45 B |
¥ 40 B |
¥ 49 B |
¥ 50 B |
Other Current Assets |
¥ 106 B |
¥ 100 B |
¥ 82 B |
¥ 72 B |
¥ 85 B |
Tangible Assets |
¥ 34 B |
¥ 32 B |
¥ 30 B |
¥ 30 B |
¥ 29 B |
Intangible Assets |
¥ 459 M |
¥ 491 M |
¥ 436 M |
¥ 583 M |
¥ 491 M |
Investment etc. |
¥ 16 B |
¥ 16 B |
¥ 15 B |
¥ 14 B |
¥ 16 B |
Total Assets |
¥ 192 B |
¥ 194 B |
¥ 169 B |
¥ 168 B |
¥ 182 B |
Current Liabilities |
¥ 113 B |
¥ 114 B |
¥ 89 B |
¥ 87 B |
¥ 99 B |
Fixed Liabilities |
¥ 19 B |
¥ 19 B |
¥ 17 B |
¥ 18 B |
¥ 19 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Capital surplus etc. |
¥ 40 B |
¥ 41 B |
¥ 43 B |
¥ 43 B |
¥ 44 B |
Liabilities and net assets |
¥ 192 B |
¥ 194 B |
¥ 169 B |
¥ 168 B |
¥ 182 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 205 B
* Income: ¥ 1 B
(Ratio: 0.52%)
|
* Sales: ¥ 190 B
* Income: ¥ 1 B
(Ratio: 0.65%)
|
* Sales: ¥ 164 B
* Income: ¥ 1 B
(Ratio: 0.86%)
|
* Sales: ¥ 136 B
* Income: ¥ 678 M
(Ratio: 0.50%)
|
* Sales: ¥ 160 B
* Income: ¥ 209 M
(Ratio: 0.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 205 B |
¥ 190 B |
¥ 164 B |
¥ 136 B |
¥ 160 B |
Cost of Sales |
¥ 190 B |
¥ 175 B |
¥ 148 B |
¥ 124 B |
¥ 148 B |
Gross profit |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 11 B |
¥ 12 B |
Other income |
¥ 1 B |
¥ 623 M |
¥ 978 M |
¥ 1 B |
¥ 802 M |
SG&A |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
Other expenses |
¥ 4 B |
¥ 3 B |
¥ 5 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 678 M |
¥ 209 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ +4 B
|
* OCF: ¥ 15 B
* Cash: ¥ +12 B
|
* OCF: ¥ 2 B
* Cash: ¥ -4 B
|
* OCF: ¥ 12 B
* Cash: ¥ +9 B
|
* OCF: ¥ 5 B
* Cash: ¥ +603 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 15 B |
¥ 2 B |
¥ 12 B |
¥ 5 B |
Investment CF |
¥ -5 B |
¥ 766 M |
¥ -646 M |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ -3 B |
¥ -3 B |
¥ -6 B |
¥ -693 M |
¥ -3 B |
Foreign Exchange Effects |
¥ -412 M |
¥ -71 M |
¥ -669 M |
¥ -493 M |
¥ 251 M |
Net Change in Cash |
¥ 4 B |
¥ 12 B |
¥ -4 B |
¥ 9 B |
¥ 603 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 678 M
* Net: ¥ +318 M
|
* Income: ¥ 209 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -417 M |
¥ -417 M |
¥ -417 M |
¥ -422 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 678 M |
¥ 209 M |
Purchase of treasury stock |
¥ -1 B |
¥ 41 M |
¥ -13 M |
¥ -71 M |
¥ -200 M |
Other Change in Stockholders Equity |
¥ -109 M |
¥ 22 M |
¥ -911 M |
¥ 352 M |
¥ 27 M |
Other Change in Net Assets |
¥ -1 B |
¥ 543 M |
¥ 1 B |
¥ -224 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 1 B |
¥ 1 B |
¥ 318 M |
¥ 1 B |