U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 115 B
* Net: ¥ 20 B
(Ratio: 17.45%)
|
* Total: ¥ 103 B
* Net: ¥ 21 B
(Ratio: 20.43%)
|
* Total: ¥ 98 B
* Net: ¥ 22 B
(Ratio: 22.35%)
|
* Total: ¥ 110 B
* Net: ¥ 22 B
(Ratio: 20.71%)
|
* Total: ¥ 112 B
* Net: ¥ 24 B
(Ratio: 21.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 13 B |
¥ 13 B |
¥ 29 B |
¥ 21 B |
Other Current Assets |
¥ 67 B |
¥ 53 B |
¥ 49 B |
¥ 44 B |
¥ 54 B |
Tangible Assets |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 31 B |
Intangible Assets |
¥ 375 M |
¥ 322 M |
¥ 201 M |
¥ 173 M |
¥ 150 M |
Investment etc. |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Total Assets |
¥ 115 B |
¥ 103 B |
¥ 98 B |
¥ 110 B |
¥ 112 B |
Current Liabilities |
¥ 82 B |
¥ 68 B |
¥ 55 B |
¥ 68 B |
¥ 68 B |
Fixed Liabilities |
¥ 13 B |
¥ 13 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 115 B |
¥ 103 B |
¥ 98 B |
¥ 110 B |
¥ 112 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 155 B
* Income: ¥ 554 M
(Ratio: 0.36%)
|
* Sales: ¥ 135 B
* Income: ¥ 864 M
(Ratio: 0.64%)
|
* Sales: ¥ 122 B
* Income: ¥ 1 B
(Ratio: 1.00%)
|
* Sales: ¥ 107 B
* Income: ¥ 918 M
(Ratio: 0.85%)
|
* Sales: ¥ 128 B
* Income: ¥ 1 B
(Ratio: 0.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 155 B |
¥ 135 B |
¥ 122 B |
¥ 107 B |
¥ 128 B |
Cost of Sales |
¥ 145 B |
¥ 125 B |
¥ 111 B |
¥ 99 B |
¥ 118 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 468 M |
¥ 286 M |
¥ 211 M |
¥ 556 M |
¥ 356 M |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 554 M |
¥ 864 M |
¥ 1 B |
¥ 918 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +723 M
|
* OCF: ¥ 18 B
* Cash: ¥ +16 B
|
* OCF: ¥ -6 B
* Cash: ¥ -8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 6 B |
¥ 2 B |
¥ 18 B |
¥ -6 B |
Investment CF |
¥ -2 B |
¥ -3 B |
¥ -536 M |
¥ -726 M |
¥ -892 M |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -763 M |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -211 M |
¥ -28 M |
¥ -23 M |
¥ 41 M |
¥ 154 M |
Net Change in Cash |
¥ -2 B |
¥ 1 B |
¥ 723 M |
¥ 16 B |
¥ -8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 554 M
* Net: ¥ +231 M
|
* Income: ¥ 864 M
* Net: ¥ +860 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 918 M
* Net: ¥ +885 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -102 M |
¥ -250 M |
¥ -240 M |
¥ -409 M |
¥ -400 M |
Net income |
¥ 554 M |
¥ 864 M |
¥ 1 B |
¥ 918 M |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
- |
¥ 7 M |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
¥ -394 M |
¥ -17 M |
- |
- |
Other Change in Net Assets |
¥ -218 M |
¥ 640 M |
¥ 65 M |
¥ 376 M |
¥ 467 M |
Net Change in Net Assets |
¥ 231 M |
¥ 860 M |
¥ 1 B |
¥ 885 M |
¥ 1 B |