U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 485 B
* Net: ¥ 71 B
(Ratio: 14.65%)
|
* Total: ¥ 439 B
* Net: ¥ 92 B
(Ratio: 20.97%)
|
* Total: ¥ 457 B
* Net: ¥ 97 B
(Ratio: 21.31%)
|
* Total: ¥ 467 B
* Net: ¥ 101 B
(Ratio: 21.84%)
|
* Total: ¥ 460 B
* Net: ¥ 113 B
(Ratio: 24.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 55 B |
¥ 60 B |
¥ 82 B |
¥ 89 B |
¥ 118 B |
Other Current Assets |
¥ 257 B |
¥ 216 B |
¥ 232 B |
¥ 244 B |
¥ 234 B |
Tangible Assets |
¥ 103 B |
¥ 102 B |
¥ 98 B |
¥ 92 B |
¥ 66 B |
Intangible Assets |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Investment etc. |
¥ 60 B |
¥ 51 B |
¥ 37 B |
¥ 34 B |
¥ 37 B |
Total Assets |
¥ 485 B |
¥ 439 B |
¥ 457 B |
¥ 467 B |
¥ 460 B |
Current Liabilities |
¥ 310 B |
¥ 252 B |
¥ 192 B |
¥ 211 B |
¥ 215 B |
Fixed Liabilities |
¥ 103 B |
¥ 94 B |
¥ 167 B |
¥ 153 B |
¥ 132 B |
Capital stock |
¥ 50 B |
¥ 57 B |
¥ 57 B |
¥ 57 B |
¥ 57 B |
Capital surplus etc. |
¥ 21 B |
¥ 34 B |
¥ 39 B |
¥ 44 B |
¥ 56 B |
Liabilities and net assets |
¥ 485 B |
¥ 439 B |
¥ 457 B |
¥ 467 B |
¥ 460 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 505 B
* Income: ¥ -7 B
(Ratio: -1.50%)
|
* Sales: ¥ 420 B
* Income: ¥ 5 B
(Ratio: 1.38%)
|
* Sales: ¥ 440 B
* Income: ¥ 10 B
(Ratio: 2.30%)
|
* Sales: ¥ 500 B
* Income: ¥ 11 B
(Ratio: 2.24%)
|
* Sales: ¥ 558 B
* Income: ¥ 13 B
(Ratio: 2.34%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 505 B |
¥ 420 B |
¥ 440 B |
¥ 500 B |
¥ 558 B |
Cost of Sales |
¥ 460 B |
¥ 374 B |
¥ 389 B |
¥ 451 B |
¥ 505 B |
Gross profit |
¥ 44 B |
¥ 45 B |
¥ 50 B |
¥ 49 B |
¥ 53 B |
Other income |
¥ 1 B |
¥ 6 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 28 B |
¥ 28 B |
¥ 27 B |
¥ 28 B |
¥ 29 B |
Other expenses |
¥ 24 B |
¥ 17 B |
¥ 17 B |
¥ 13 B |
¥ 14 B |
Net income |
¥ -7 B |
¥ 5 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -47 B
* Cash: ¥ -7 B
|
* OCF: ¥ 2 B
* Cash: ¥ +4 B
|
* OCF: ¥ 28 B
* Cash: ¥ +21 B
|
* OCF: ¥ 33 B
* Cash: ¥ +7 B
|
* OCF: ¥ 38 B
* Cash: ¥ +29 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -47 B |
¥ 2 B |
¥ 28 B |
¥ 33 B |
¥ 38 B |
Investment CF |
¥ -4 B |
¥ 10 B |
¥ 136 M |
¥ 2 B |
¥ 14 B |
Financial CF |
¥ 44 B |
¥ -7 B |
¥ -6 B |
¥ -28 B |
¥ -24 B |
Foreign Exchange Effects |
¥ -817 M |
¥ 31 M |
¥ -88 M |
¥ -45 M |
¥ 102 M |
Net Change in Cash |
¥ -7 B |
¥ 4 B |
¥ 21 B |
¥ 7 B |
¥ 29 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -7 B
* Net: ¥ -39 B
|
* Income: ¥ 5 B
* Net: ¥ +20 B
|
* Income: ¥ 10 B
* Net: ¥ +5 B
|
* Income: ¥ 11 B
* Net: ¥ +4 B
|
* Income: ¥ 13 B
* Net: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 15 B |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -855 M |
¥ -761 M |
¥ -680 M |
¥ -578 M |
Net income |
¥ -7 B |
¥ 5 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
Purchase of treasury stock |
¥ -19 B |
¥ -12 M |
¥ -3 M |
¥ -5 B |
¥ -5 B |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -397 M |
¥ 1 M |
¥ 1 M |
¥ 65 M |
Other Change in Net Assets |
¥ -7 B |
¥ 1 B |
¥ -4 B |
¥ -973 M |
¥ 4 B |
Net Change in Net Assets |
¥ -39 B |
¥ 20 B |
¥ 5 B |
¥ 4 B |
¥ 11 B |