U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 117 B
* Net: ¥ 21 B
(Ratio: 18.28%)
|
* Total: ¥ 96 B
* Net: ¥ 22 B
(Ratio: 23.17%)
|
* Total: ¥ 89 B
* Net: ¥ 22 B
(Ratio: 25.06%)
|
* Total: ¥ 89 B
* Net: ¥ 22 B
(Ratio: 24.62%)
|
* Total: ¥ 89 B
* Net: ¥ 19 B
(Ratio: 22.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 19 B |
¥ 19 B |
¥ 16 B |
¥ 12 B |
Other Current Assets |
¥ 81 B |
¥ 62 B |
¥ 54 B |
¥ 58 B |
¥ 62 B |
Tangible Assets |
¥ 11 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 140 M |
¥ 141 M |
¥ 159 M |
¥ 141 M |
¥ 136 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Total Assets |
¥ 117 B |
¥ 96 B |
¥ 89 B |
¥ 89 B |
¥ 89 B |
Current Liabilities |
¥ 84 B |
¥ 63 B |
¥ 57 B |
¥ 57 B |
¥ 59 B |
Fixed Liabilities |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 14 B |
Liabilities and net assets |
¥ 117 B |
¥ 96 B |
¥ 89 B |
¥ 89 B |
¥ 89 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 142 B
* Income: ¥ -3 B
(Ratio: -2.48%)
|
* Sales: ¥ 120 B
* Income: ¥ 624 M
(Ratio: 0.52%)
|
* Sales: ¥ 116 B
* Income: ¥ 490 M
(Ratio: 0.42%)
|
* Sales: ¥ 101 B
* Income: ¥ -499 M
(Ratio: -0.49%)
|
* Sales: ¥ 112 B
* Income: ¥ -2 B
(Ratio: -2.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 142 B |
¥ 120 B |
¥ 116 B |
¥ 101 B |
¥ 112 B |
Cost of Sales |
¥ 135 B |
¥ 113 B |
¥ 110 B |
¥ 96 B |
¥ 109 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
¥ 3 B |
Other income |
¥ 4 B |
¥ 1 B |
¥ 577 M |
¥ 267 M |
¥ 754 M |
SG&A |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other expenses |
¥ 9 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -3 B |
¥ 624 M |
¥ 490 M |
¥ -499 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -6 B
* Cash: ¥ -6 B
|
* OCF: ¥ 8 B
* Cash: ¥ +953 M
|
* OCF: ¥ 2 B
* Cash: ¥ -289 M
|
* OCF: ¥ -1 B
* Cash: ¥ -2 B
|
* OCF: ¥ -3 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -6 B |
¥ 8 B |
¥ 2 B |
¥ -1 B |
¥ -3 B |
Investment CF |
¥ 4 B |
¥ 3 B |
¥ 18 M |
¥ -338 M |
¥ 204 M |
Financial CF |
¥ -4 B |
¥ -10 B |
¥ -2 B |
¥ -679 M |
¥ -696 M |
Foreign Exchange Effects |
¥ -67 M |
¥ -8 M |
¥ -30 M |
¥ -11 M |
¥ 138 M |
Net Change in Cash |
¥ -6 B |
¥ 953 M |
¥ -289 M |
¥ -2 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -3 B
* Net: ¥ -4 B
|
* Income: ¥ 624 M
* Net: ¥ +876 M
|
* Income: ¥ 490 M
* Net: ¥ +220 M
|
* Income: ¥ -499 M
* Net: ¥ -427 M
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -127 M |
- |
¥ -63 M |
¥ -63 M |
¥ -63 M |
Net income |
¥ -3 B |
¥ 624 M |
¥ 490 M |
¥ -499 M |
¥ -2 B |
Purchase of treasury stock |
¥ -3 M |
- |
- |
¥ -1 M |
¥ -8 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -2 M |
- |
¥ 16 M |
Other Change in Net Assets |
¥ -1 B |
¥ 252 M |
¥ -205 M |
¥ 136 M |
¥ 567 M |
Net Change in Net Assets |
¥ -4 B |
¥ 876 M |
¥ 220 M |
¥ -427 M |
¥ -2 B |