U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 12 B
(Ratio: 25.59%)
|
* Total: ¥ 45 B
* Net: ¥ 12 B
(Ratio: 28.03%)
|
* Total: ¥ 43 B
* Net: ¥ 12 B
(Ratio: 28.93%)
|
* Total: ¥ 43 B
* Net: ¥ 12 B
(Ratio: 29.78%)
|
* Total: ¥ 47 B
* Net: ¥ 14 B
(Ratio: 30.15%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 3 B |
¥ 5 B |
¥ 9 B |
Other Current Assets |
¥ 28 B |
¥ 25 B |
¥ 25 B |
¥ 22 B |
¥ 22 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Intangible Assets |
¥ 503 M |
¥ 450 M |
¥ 353 M |
¥ 254 M |
¥ 149 M |
Investment etc. |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
Total Assets |
¥ 48 B |
¥ 45 B |
¥ 43 B |
¥ 43 B |
¥ 47 B |
Current Liabilities |
¥ 33 B |
¥ 30 B |
¥ 28 B |
¥ 25 B |
¥ 27 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 5 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
Liabilities and net assets |
¥ 48 B |
¥ 45 B |
¥ 43 B |
¥ 43 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 71 B
* Income: ¥ -6 B
(Ratio: -8.89%)
|
* Sales: ¥ 67 B
* Income: ¥ 286 M
(Ratio: 0.42%)
|
* Sales: ¥ 56 B
* Income: ¥ -44 M
(Ratio: -0.08%)
|
* Sales: ¥ 51 B
* Income: ¥ 176 M
(Ratio: 0.34%)
|
* Sales: ¥ 58 B
* Income: ¥ 1 B
(Ratio: 2.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 71 B |
¥ 67 B |
¥ 56 B |
¥ 51 B |
¥ 58 B |
Cost of Sales |
¥ 61 B |
¥ 59 B |
¥ 49 B |
¥ 43 B |
¥ 50 B |
Gross profit |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 1 B |
¥ 512 M |
¥ 785 M |
¥ 319 M |
¥ 821 M |
SG&A |
¥ 15 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 2 B |
¥ 770 M |
¥ 906 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ -6 B |
¥ 286 M |
¥ -44 M |
¥ 176 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -3 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ +64 M
|
* OCF: ¥ -902 M
* Cash: ¥ -1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -3 B |
¥ 1 B |
¥ -902 M |
¥ 5 B |
¥ 7 B |
Investment CF |
¥ -293 M |
¥ -164 M |
¥ 47 M |
¥ -154 M |
¥ -282 M |
Financial CF |
¥ 1 B |
¥ -804 M |
¥ -369 M |
¥ -3 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -3 M |
- |
¥ -4 M |
¥ -2 M |
¥ 4 M |
Net Change in Cash |
¥ -2 B |
¥ 64 M |
¥ -1 B |
¥ 1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -6 B
* Net: ¥ -6 B
|
* Income: ¥ 286 M
* Net: ¥ +367 M
|
* Income: ¥ -44 M
* Net: ¥ -101 M
|
* Income: ¥ 176 M
* Net: ¥ +189 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -329 M |
- |
- |
- |
- |
Net income |
¥ -6 B |
¥ 286 M |
¥ -44 M |
¥ 176 M |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ -181 M |
¥ 81 M |
¥ -56 M |
¥ 13 M |
¥ 118 M |
Net Change in Net Assets |
¥ -6 B |
¥ 367 M |
¥ -101 M |
¥ 189 M |
¥ 1 B |