U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 176 B
* Net: ¥ 78 B
(Ratio: 44.59%)
|
* Total: ¥ 163 B
* Net: ¥ 80 B
(Ratio: 49.29%)
|
* Total: ¥ 158 B
* Net: ¥ 79 B
(Ratio: 50.37%)
|
* Total: ¥ 163 B
* Net: ¥ 79 B
(Ratio: 48.84%)
|
* Total: ¥ 166 B
* Net: ¥ 76 B
(Ratio: 46.21%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 37 B |
¥ 24 B |
¥ 31 B |
¥ 31 B |
¥ 36 B |
Other Current Assets |
¥ 86 B |
¥ 84 B |
¥ 79 B |
¥ 83 B |
¥ 74 B |
Tangible Assets |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
¥ 10 B |
Intangible Assets |
¥ 603 M |
¥ 484 M |
¥ 486 M |
¥ 414 M |
¥ 491 M |
Investment etc. |
¥ 31 B |
¥ 33 B |
¥ 28 B |
¥ 29 B |
¥ 44 B |
Total Assets |
¥ 176 B |
¥ 163 B |
¥ 158 B |
¥ 163 B |
¥ 166 B |
Current Liabilities |
¥ 79 B |
¥ 63 B |
¥ 61 B |
¥ 65 B |
¥ 73 B |
Fixed Liabilities |
¥ 18 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
¥ 16 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 70 B |
¥ 72 B |
¥ 71 B |
¥ 71 B |
¥ 68 B |
Liabilities and net assets |
¥ 176 B |
¥ 163 B |
¥ 158 B |
¥ 163 B |
¥ 166 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 203 B
* Income: ¥ 3 B
(Ratio: 1.61%)
|
* Sales: ¥ 159 B
* Income: ¥ 3 B
(Ratio: 1.97%)
|
* Sales: ¥ 151 B
* Income: ¥ 2 B
(Ratio: 1.40%)
|
* Sales: ¥ 147 B
* Income: ¥ 176 M
(Ratio: 0.12%)
|
* Sales: ¥ 154 B
* Income: ¥ -4 B
(Ratio: -3.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 203 B |
¥ 159 B |
¥ 151 B |
¥ 147 B |
¥ 154 B |
Cost of Sales |
¥ 181 B |
¥ 138 B |
¥ 132 B |
¥ 129 B |
¥ 137 B |
Gross profit |
¥ 22 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 17 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Other expenses |
¥ 5 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 8 B |
Net income |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 176 M |
¥ -4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 19 B
* Cash: ¥ +16 B
|
* OCF: ¥ 1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 11 B
* Cash: ¥ +12 B
|
* OCF: ¥ -2 B
* Cash: ¥ -4 B
|
* OCF: ¥ 9 B
* Cash: ¥ -729 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 19 B |
¥ 1 B |
¥ 11 B |
¥ -2 B |
¥ 9 B |
Investment CF |
¥ 1 B |
¥ -1 B |
¥ 2 B |
¥ -1 B |
¥ -9 B |
Financial CF |
¥ -4 B |
¥ -2 B |
¥ -1 B |
¥ -280 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -1 M |
¥ -10 M |
¥ -24 M |
¥ -14 M |
¥ 51 M |
Net Change in Cash |
¥ 16 B |
¥ -3 B |
¥ 12 B |
¥ -4 B |
¥ -729 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ 3 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ -665 M
|
* Income: ¥ 176 M
* Net: ¥ -171 M
|
* Income: ¥ -4 B
* Net: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 176 M |
¥ -4 B |
Purchase of treasury stock |
¥ -4 M |
¥ -1 B |
¥ -222 M |
¥ -1 M |
¥ -814 M |
Other Change in Stockholders Equity |
¥ -95 M |
- |
¥ -19 M |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -3 B |
¥ 1 B |
¥ -1 B |
¥ 726 M |
¥ 4 B |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -665 M |
¥ -171 M |
¥ -2 B |