U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 64 B
* Net: ¥ 29 B
(Ratio: 46.10%)
|
* Total: ¥ 64 B
* Net: ¥ 29 B
(Ratio: 46.10%)
|
* Total: ¥ 65 B
* Net: ¥ 28 B
(Ratio: 43.35%)
|
* Total: ¥ 66 B
* Net: ¥ 27 B
(Ratio: 41.21%)
|
* Total: ¥ 64 B
* Net: ¥ 18 B
(Ratio: 28.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 14 B |
¥ 14 B |
¥ 12 B |
¥ 12 B |
¥ 16 B |
Other Current Assets |
¥ 30 B |
¥ 29 B |
¥ 33 B |
¥ 35 B |
¥ 31 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 592 M |
¥ 943 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 9 B |
Total Assets |
¥ 64 B |
¥ 64 B |
¥ 65 B |
¥ 66 B |
¥ 64 B |
Current Liabilities |
¥ 27 B |
¥ 27 B |
¥ 28 B |
¥ 30 B |
¥ 37 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Capital stock |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Capital surplus etc. |
¥ 19 B |
¥ 20 B |
¥ 18 B |
¥ 17 B |
¥ 8 B |
Liabilities and net assets |
¥ 64 B |
¥ 64 B |
¥ 65 B |
¥ 66 B |
¥ 64 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 99 B
* Income: ¥ 812 M
(Ratio: 0.82%)
|
* Sales: ¥ 86 B
* Income: ¥ 656 M
(Ratio: 0.76%)
|
* Sales: ¥ 96 B
* Income: ¥ 3 B
(Ratio: 3.29%)
|
* Sales: ¥ 98 B
* Income: ¥ -348 M
(Ratio: -0.35%)
|
* Sales: ¥ 100 B
* Income: ¥ 446 M
(Ratio: 0.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 99 B |
¥ 86 B |
¥ 96 B |
¥ 98 B |
¥ 100 B |
Cost of Sales |
¥ 82 B |
¥ 71 B |
¥ 80 B |
¥ 82 B |
¥ 84 B |
Gross profit |
¥ 17 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 16 B |
Other income |
¥ 450 M |
¥ 631 M |
¥ 4 B |
¥ 433 M |
¥ 878 M |
SG&A |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
Other expenses |
¥ 1 B |
¥ 791 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 812 M |
¥ 656 M |
¥ 3 B |
¥ -348 M |
¥ 446 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +190 M
|
* OCF: ¥ 2 B
* Cash: ¥ +387 M
|
* OCF: ¥ -2 B
* Cash: ¥ -3 B
|
* OCF: ¥ 889 M
* Cash: ¥ -157 M
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ -2 B |
¥ 889 M |
¥ 7 B |
Investment CF |
¥ -1 B |
¥ -687 M |
¥ -727 M |
¥ -371 M |
¥ 3 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -315 M |
¥ -664 M |
¥ -6 B |
Foreign Exchange Effects |
- |
- |
- |
¥ -10 M |
¥ 68 M |
Net Change in Cash |
¥ 190 M |
¥ 387 M |
¥ -3 B |
¥ -157 M |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 812 M
* Net: ¥ -336 M
|
* Income: ¥ 656 M
* Net: ¥ +304 M
|
* Income: ¥ 3 B
* Net: ¥ -1 B
|
* Income: ¥ -348 M
* Net: ¥ -806 M
|
* Income: ¥ 446 M
* Net: ¥ -9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
¥ 131 M |
- |
- |
Dividends from surplus |
¥ -201 M |
¥ -176 M |
¥ -174 M |
¥ -202 M |
¥ -148 M |
Net income |
¥ 812 M |
¥ 656 M |
¥ 3 B |
¥ -348 M |
¥ 446 M |
Purchase of treasury stock |
¥ -78 M |
¥ -112 M |
¥ 1 B |
¥ -177 M |
¥ -10 B |
Other Change in Stockholders Equity |
- |
¥ -2 M |
¥ 244 M |
¥ -1 M |
¥ 2 M |
Other Change in Net Assets |
¥ -869 M |
¥ -62 M |
¥ -6 B |
¥ -78 M |
¥ 501 M |
Net Change in Net Assets |
¥ -336 M |
¥ 304 M |
¥ -1 B |
¥ -806 M |
¥ -9 B |