U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 119 B
* Net: ¥ 53 B
(Ratio: 44.61%)
|
* Total: ¥ 104 B
* Net: ¥ 53 B
(Ratio: 50.83%)
|
* Total: ¥ 92 B
* Net: ¥ 55 B
(Ratio: 59.92%)
|
* Total: ¥ 88 B
* Net: ¥ 56 B
(Ratio: 63.55%)
|
* Total: ¥ 90 B
* Net: ¥ 56 B
(Ratio: 62.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 17 B |
¥ 22 B |
¥ 30 B |
¥ 28 B |
¥ 23 B |
Other Current Assets |
¥ 77 B |
¥ 64 B |
¥ 48 B |
¥ 44 B |
¥ 52 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 125 M |
¥ 151 M |
¥ 161 M |
¥ 168 M |
¥ 158 M |
Investment etc. |
¥ 18 B |
¥ 11 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Total Assets |
¥ 119 B |
¥ 104 B |
¥ 92 B |
¥ 88 B |
¥ 90 B |
Current Liabilities |
¥ 52 B |
¥ 40 B |
¥ 27 B |
¥ 23 B |
¥ 25 B |
Fixed Liabilities |
¥ 13 B |
¥ 11 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 48 B |
¥ 48 B |
¥ 50 B |
¥ 51 B |
¥ 51 B |
Liabilities and net assets |
¥ 119 B |
¥ 104 B |
¥ 92 B |
¥ 88 B |
¥ 90 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 134 B
* Income: ¥ -2 B
(Ratio: -1.68%)
|
* Sales: ¥ 123 B
* Income: ¥ 621 M
(Ratio: 0.50%)
|
* Sales: ¥ 98 B
* Income: ¥ 3 B
(Ratio: 3.62%)
|
* Sales: ¥ 91 B
* Income: ¥ 1 B
(Ratio: 1.67%)
|
* Sales: ¥ 103 B
* Income: ¥ 1 B
(Ratio: 1.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 134 B |
¥ 123 B |
¥ 98 B |
¥ 91 B |
¥ 103 B |
Cost of Sales |
¥ 124 B |
¥ 112 B |
¥ 89 B |
¥ 83 B |
¥ 94 B |
Gross profit |
¥ 9 B |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 287 M |
SG&A |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Other expenses |
¥ 5 B |
¥ 3 B |
¥ 2 B |
¥ 719 M |
¥ 928 M |
Net income |
¥ -2 B |
¥ 621 M |
¥ 3 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 14 B
* Cash: ¥ +11 B
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ -3 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -5 B |
¥ 5 B |
¥ 14 B |
¥ 2 B |
¥ -3 B |
Investment CF |
¥ 1 B |
¥ -767 M |
¥ 5 B |
¥ -777 M |
¥ -218 M |
Financial CF |
¥ 6 B |
¥ -3 B |
¥ -7 B |
¥ -4 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -27 M |
- |
- |
- |
- |
Net Change in Cash |
¥ 2 B |
¥ 1 B |
¥ 11 B |
¥ -2 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ 621 M
* Net: ¥ +148 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +614 M
|
* Income: ¥ 1 B
* Net: ¥ +425 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -930 M |
¥ -742 M |
¥ -741 M |
¥ -728 M |
¥ -718 M |
Net income |
¥ -2 B |
¥ 621 M |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -92 M |
¥ -15 M |
¥ -411 M |
¥ -340 M |
¥ -305 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -2 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -290 M |
¥ 285 M |
¥ -260 M |
¥ 158 M |
¥ 332 M |
Net Change in Net Assets |
¥ -3 B |
¥ 148 M |
¥ 2 B |
¥ 614 M |
¥ 425 M |