U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 48 B
* Net: ¥ 13 B
(Ratio: 27.80%)
|
* Total: ¥ 40 B
* Net: ¥ 14 B
(Ratio: 34.39%)
|
* Total: ¥ 36 B
* Net: ¥ 14 B
(Ratio: 39.23%)
|
* Total: ¥ 39 B
* Net: ¥ 14 B
(Ratio: 37.70%)
|
* Total: ¥ 37 B
* Net: ¥ 15 B
(Ratio: 40.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 25 B |
¥ 17 B |
¥ 13 B |
¥ 18 B |
¥ 16 B |
Tangible Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Intangible Assets |
¥ 364 M |
¥ 299 M |
¥ 217 M |
¥ 169 M |
¥ 126 M |
Investment etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 48 B |
¥ 40 B |
¥ 36 B |
¥ 39 B |
¥ 37 B |
Current Liabilities |
¥ 28 B |
¥ 19 B |
¥ 14 B |
¥ 18 B |
¥ 16 B |
Fixed Liabilities |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Liabilities and net assets |
¥ 48 B |
¥ 40 B |
¥ 36 B |
¥ 39 B |
¥ 37 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 51 B
* Income: ¥ -789 M
(Ratio: -1.53%)
|
* Sales: ¥ 42 B
* Income: ¥ 477 M
(Ratio: 1.13%)
|
* Sales: ¥ 36 B
* Income: ¥ 540 M
(Ratio: 1.47%)
|
* Sales: ¥ 34 B
* Income: ¥ 287 M
(Ratio: 0.82%)
|
* Sales: ¥ 37 B
* Income: ¥ 472 M
(Ratio: 1.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 51 B |
¥ 42 B |
¥ 36 B |
¥ 34 B |
¥ 37 B |
Cost of Sales |
¥ 47 B |
¥ 38 B |
¥ 32 B |
¥ 31 B |
¥ 33 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 279 M |
¥ 287 M |
¥ 660 M |
¥ 215 M |
¥ 85 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Other expenses |
¥ 1 B |
¥ 741 M |
¥ 899 M |
¥ 488 M |
¥ 560 M |
Net income |
¥ -789 M |
¥ 477 M |
¥ 540 M |
¥ 287 M |
¥ 472 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -779 M
* Cash: ¥ +858 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -322 M
|
* OCF: ¥ -1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 748 M
* Cash: ¥ -198 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -779 M |
¥ 5 B |
¥ 3 B |
¥ -1 B |
¥ 748 M |
Investment CF |
¥ -2 B |
¥ 433 M |
¥ -593 M |
¥ -544 M |
¥ -458 M |
Financial CF |
¥ 4 B |
¥ -3 B |
¥ -3 B |
¥ -241 M |
¥ -487 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 858 M |
¥ 1 B |
¥ -322 M |
¥ -1 B |
¥ -198 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -789 M
* Net: ¥ -1 B
|
* Income: ¥ 477 M
* Net: ¥ +401 M
|
* Income: ¥ 540 M
* Net: ¥ +448 M
|
* Income: ¥ 287 M
* Net: ¥ +277 M
|
* Income: ¥ 472 M
* Net: ¥ +548 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -136 M |
¥ -99 M |
¥ -132 M |
¥ -132 M |
¥ -132 M |
Net income |
¥ -789 M |
¥ 477 M |
¥ 540 M |
¥ 287 M |
¥ 472 M |
Purchase of treasury stock |
¥ -112 M |
¥ -905 K |
¥ -2 M |
¥ -1 M |
¥ -601 K |
Other Change in Stockholders Equity |
¥ 29 M |
¥ 19 M |
¥ 21 M |
¥ -58 M |
¥ -220 M |
Other Change in Net Assets |
¥ -122 M |
¥ 4 M |
¥ 22 M |
¥ 182 M |
¥ 429 M |
Net Change in Net Assets |
¥ -1 B |
¥ 401 M |
¥ 448 M |
¥ 277 M |
¥ 548 M |