U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 119 B
* Net: ¥ 61 B
(Ratio: 51.42%)
|
* Total: ¥ 121 B
* Net: ¥ 66 B
(Ratio: 54.36%)
|
* Total: ¥ 132 B
* Net: ¥ 66 B
(Ratio: 50.47%)
|
* Total: ¥ 156 B
* Net: ¥ 69 B
(Ratio: 44.59%)
|
* Total: ¥ 163 B
* Net: ¥ 78 B
(Ratio: 48.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 27 B |
¥ 25 B |
¥ 24 B |
¥ 30 B |
Other Current Assets |
¥ 67 B |
¥ 67 B |
¥ 79 B |
¥ 101 B |
¥ 99 B |
Tangible Assets |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 3 B |
Investment etc. |
¥ 15 B |
¥ 18 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
Total Assets |
¥ 119 B |
¥ 121 B |
¥ 132 B |
¥ 156 B |
¥ 163 B |
Current Liabilities |
¥ 53 B |
¥ 49 B |
¥ 60 B |
¥ 81 B |
¥ 77 B |
Fixed Liabilities |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 54 B |
¥ 59 B |
¥ 60 B |
¥ 63 B |
¥ 72 B |
Liabilities and net assets |
¥ 119 B |
¥ 121 B |
¥ 132 B |
¥ 156 B |
¥ 163 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 167 B
* Income: ¥ 3 B
(Ratio: 1.84%)
|
* Sales: ¥ 117 B
* Income: ¥ 3 B
(Ratio: 3.13%)
|
* Sales: ¥ 141 B
* Income: ¥ 3 B
(Ratio: 2.62%)
|
* Sales: ¥ 189 B
* Income: ¥ 4 B
(Ratio: 2.30%)
|
* Sales: ¥ 216 B
* Income: ¥ 6 B
(Ratio: 2.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 167 B |
¥ 117 B |
¥ 141 B |
¥ 189 B |
¥ 216 B |
Cost of Sales |
¥ 145 B |
¥ 100 B |
¥ 121 B |
¥ 165 B |
¥ 188 B |
Gross profit |
¥ 22 B |
¥ 17 B |
¥ 19 B |
¥ 24 B |
¥ 27 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
SG&A |
¥ 16 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 17 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -6 B
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -717 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 10 B
* Cash: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 5 B |
¥ 1 B |
¥ 10 B |
Investment CF |
¥ -4 B |
¥ 2 B |
¥ -5 B |
¥ -2 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ 92 M |
¥ -361 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -2 B |
¥ 297 M |
¥ -840 M |
¥ -522 M |
¥ 2 B |
Net Change in Cash |
¥ -6 B |
¥ 1 B |
¥ -717 M |
¥ -1 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ -5 B
|
* Income: ¥ 3 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +714 M
|
* Income: ¥ 4 B
* Net: ¥ +2 B
|
* Income: ¥ 6 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
Purchase of treasury stock |
¥ -9 M |
¥ -1 M |
¥ -1 M |
¥ -473 M |
¥ -635 M |
Other Change in Stockholders Equity |
¥ 1 M |
- |
¥ -1 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -7 B |
¥ 2 B |
¥ -1 B |
¥ -176 M |
¥ 4 B |
Net Change in Net Assets |
¥ -5 B |
¥ 4 B |
¥ 714 M |
¥ 2 B |
¥ 8 B |