U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 34 B
* Net: ¥ 13 B
(Ratio: 38.37%)
|
* Total: ¥ 34 B
* Net: ¥ 13 B
(Ratio: 39.76%)
|
* Total: ¥ 34 B
* Net: ¥ 14 B
(Ratio: 40.98%)
|
* Total: ¥ 36 B
* Net: ¥ 14 B
(Ratio: 39.82%)
|
* Total: ¥ 34 B
* Net: ¥ 14 B
(Ratio: 43.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 21 B |
¥ 18 B |
¥ 20 B |
¥ 22 B |
¥ 21 B |
Tangible Assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 76 M |
¥ 86 M |
¥ 74 M |
¥ 62 M |
¥ 59 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 34 B |
¥ 34 B |
¥ 34 B |
¥ 36 B |
¥ 34 B |
Current Liabilities |
¥ 18 B |
¥ 17 B |
¥ 17 B |
¥ 19 B |
¥ 16 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Liabilities and net assets |
¥ 34 B |
¥ 34 B |
¥ 34 B |
¥ 36 B |
¥ 34 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 39 B
* Income: ¥ 238 M
(Ratio: 0.60%)
|
* Sales: ¥ 36 B
* Income: ¥ 601 M
(Ratio: 1.63%)
|
* Sales: ¥ 35 B
* Income: ¥ 452 M
(Ratio: 1.29%)
|
* Sales: ¥ 40 B
* Income: ¥ 809 M
(Ratio: 2.00%)
|
* Sales: ¥ 37 B
* Income: ¥ 537 M
(Ratio: 1.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 39 B |
¥ 36 B |
¥ 35 B |
¥ 40 B |
¥ 37 B |
Cost of Sales |
¥ 33 B |
¥ 31 B |
¥ 29 B |
¥ 34 B |
¥ 30 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 307 M |
¥ 336 M |
¥ 315 M |
¥ 608 M |
¥ 185 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other expenses |
¥ 502 M |
¥ 488 M |
¥ 504 M |
¥ 672 M |
¥ 459 M |
Net income |
¥ 238 M |
¥ 601 M |
¥ 452 M |
¥ 809 M |
¥ 537 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ -2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -364 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ -980 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 3 B |
¥ -364 M |
¥ 2 B |
¥ -980 M |
Investment CF |
¥ -408 M |
¥ -792 M |
¥ -65 M |
¥ -397 M |
¥ -427 M |
Financial CF |
¥ 2 B |
¥ -1 B |
¥ -920 M |
¥ -275 M |
¥ -282 M |
Foreign Exchange Effects |
- |
¥ -4 M |
¥ -8 M |
¥ -6 M |
¥ 94 M |
Net Change in Cash |
¥ -2 B |
¥ 1 B |
¥ -1 B |
¥ 1 B |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 238 M
* Net: ¥ -32 M
|
* Income: ¥ 601 M
* Net: ¥ +488 M
|
* Income: ¥ 452 M
* Net: ¥ +196 M
|
* Income: ¥ 809 M
* Net: ¥ +546 M
|
* Income: ¥ 537 M
* Net: ¥ +373 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -185 M |
¥ -185 M |
¥ -247 M |
¥ -247 M |
¥ -247 M |
Net income |
¥ 238 M |
¥ 601 M |
¥ 452 M |
¥ 809 M |
¥ 537 M |
Purchase of treasury stock |
¥ -1 M |
- |
- |
- |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 M |
¥ -1 M |
¥ -2 M |
- |
Other Change in Net Assets |
¥ -83 M |
¥ 73 M |
¥ -8 M |
¥ -14 M |
¥ 84 M |
Net Change in Net Assets |
¥ -32 M |
¥ 488 M |
¥ 196 M |
¥ 546 M |
¥ 373 M |