U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 52.25%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 50.87%)
|
* Total: ¥ 16 B
* Net: ¥ 9 B
(Ratio: 54.65%)
|
* Total: ¥ 18 B
* Net: ¥ 9 B
(Ratio: 51.78%)
|
* Total: ¥ 20 B
* Net: ¥ 10 B
(Ratio: 50.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
Intangible Assets |
¥ 201 M |
¥ 183 M |
¥ 172 M |
¥ 151 M |
¥ 131 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 20 B |
Current Liabilities |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Capital stock |
¥ 590 M |
¥ 590 M |
¥ 590 M |
¥ 590 M |
¥ 590 M |
Capital surplus etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 32 B
* Income: ¥ 389 M
(Ratio: 1.21%)
|
* Sales: ¥ 31 B
* Income: ¥ 307 M
(Ratio: 0.99%)
|
* Sales: ¥ 31 B
* Income: ¥ 459 M
(Ratio: 1.46%)
|
* Sales: ¥ 32 B
* Income: ¥ 471 M
(Ratio: 1.43%)
|
* Sales: ¥ 34 B
* Income: ¥ 551 M
(Ratio: 1.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 32 B |
¥ 31 B |
¥ 31 B |
¥ 32 B |
¥ 34 B |
Cost of Sales |
¥ 28 B |
¥ 27 B |
¥ 27 B |
¥ 28 B |
¥ 30 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Other income |
¥ 388 M |
¥ 191 M |
¥ 232 M |
¥ 108 M |
¥ 240 M |
SG&A |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 657 M |
¥ 399 M |
¥ 436 M |
¥ 571 M |
¥ 557 M |
Net income |
¥ 389 M |
¥ 307 M |
¥ 459 M |
¥ 471 M |
¥ 551 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 233 M
* Cash: ¥ +600 M
|
* OCF: ¥ 442 M
* Cash: ¥ +344 M
|
* OCF: ¥ 1 B
* Cash: ¥ +972 M
|
* OCF: ¥ -90 M
* Cash: ¥ -483 M
|
* OCF: ¥ 1 B
* Cash: ¥ +114 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 233 M |
¥ 442 M |
¥ 1 B |
¥ -90 M |
¥ 1 B |
Investment CF |
¥ 336 M |
¥ -10 M |
¥ -96 M |
¥ -303 M |
¥ -1 B |
Financial CF |
¥ 29 M |
¥ -87 M |
¥ -90 M |
¥ -90 M |
¥ 950 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 600 M |
¥ 344 M |
¥ 972 M |
¥ -483 M |
¥ 114 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 389 M
* Net: ¥ +247 M
|
* Income: ¥ 307 M
* Net: ¥ +286 M
|
* Income: ¥ 459 M
* Net: ¥ +361 M
|
* Income: ¥ 471 M
* Net: ¥ +441 M
|
* Income: ¥ 551 M
* Net: ¥ +665 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -97 M |
¥ -86 M |
¥ -86 M |
¥ -86 M |
¥ -103 M |
Net income |
¥ 389 M |
¥ 307 M |
¥ 459 M |
¥ 471 M |
¥ 551 M |
Purchase of treasury stock |
¥ -701 K |
- |
¥ -868 K |
¥ -233 K |
¥ -165 K |
Other Change in Stockholders Equity |
¥ 20 M |
- |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -64 M |
¥ 65 M |
¥ -10 M |
¥ 57 M |
¥ 217 M |
Net Change in Net Assets |
¥ 247 M |
¥ 286 M |
¥ 361 M |
¥ 441 M |
¥ 665 M |