U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 23 B
* Net: ¥ 15 B
(Ratio: 65.70%)
|
* Total: ¥ 24 B
* Net: ¥ 15 B
(Ratio: 64.78%)
|
* Total: ¥ 25 B
* Net: ¥ 16 B
(Ratio: 62.05%)
|
* Total: ¥ 25 B
* Net: ¥ 16 B
(Ratio: 62.53%)
|
* Total: ¥ 26 B
* Net: ¥ 16 B
(Ratio: 63.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Other Current Assets |
¥ 11 B |
¥ 10 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 191 M |
¥ 217 M |
¥ 290 M |
¥ 401 M |
¥ 447 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 23 B |
¥ 24 B |
¥ 25 B |
¥ 25 B |
¥ 26 B |
Current Liabilities |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Liabilities and net assets |
¥ 23 B |
¥ 24 B |
¥ 25 B |
¥ 25 B |
¥ 26 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 33 B
* Income: ¥ 301 M
(Ratio: 0.90%)
|
* Sales: ¥ 33 B
* Income: ¥ 511 M
(Ratio: 1.51%)
|
* Sales: ¥ 35 B
* Income: ¥ 616 M
(Ratio: 1.72%)
|
* Sales: ¥ 39 B
* Income: ¥ 513 M
(Ratio: 1.29%)
|
* Sales: ¥ 40 B
* Income: ¥ 684 M
(Ratio: 1.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 33 B |
¥ 33 B |
¥ 35 B |
¥ 39 B |
¥ 40 B |
Cost of Sales |
¥ 30 B |
¥ 30 B |
¥ 31 B |
¥ 35 B |
¥ 35 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 103 M |
¥ 187 M |
¥ 116 M |
¥ 170 M |
¥ 146 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 429 M |
¥ 500 M |
¥ 590 M |
¥ 755 M |
¥ 709 M |
Net income |
¥ 301 M |
¥ 511 M |
¥ 616 M |
¥ 513 M |
¥ 684 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +741 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ -2 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 665 M
* Cash: ¥ -652 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ -2 B |
¥ 3 B |
¥ 665 M |
Investment CF |
¥ -299 M |
¥ -71 M |
¥ -98 M |
¥ -155 M |
¥ -780 M |
Financial CF |
¥ -646 M |
¥ -493 M |
¥ 882 M |
¥ -1 B |
¥ -537 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 741 M |
¥ 1 B |
¥ -1 B |
¥ 1 B |
¥ -652 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 301 M
* Net: ¥ -329 M
|
* Income: ¥ 511 M
* Net: ¥ +313 M
|
* Income: ¥ 616 M
* Net: ¥ +158 M
|
* Income: ¥ 513 M
* Net: ¥ +162 M
|
* Income: ¥ 684 M
* Net: ¥ +568 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -500 M |
¥ -340 M |
¥ -320 M |
¥ -359 M |
¥ -359 M |
Net income |
¥ 301 M |
¥ 511 M |
¥ 616 M |
¥ 513 M |
¥ 684 M |
Purchase of treasury stock |
¥ -4 M |
¥ -1 M |
¥ -4 M |
¥ -2 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -125 M |
¥ 144 M |
¥ -133 M |
¥ 10 M |
¥ 246 M |
Net Change in Net Assets |
¥ -329 M |
¥ 313 M |
¥ 158 M |
¥ 162 M |
¥ 568 M |