U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 100 B
* Net: ¥ 41 B
(Ratio: 40.98%)
|
* Total: ¥ 98 B
* Net: ¥ 41 B
(Ratio: 42.32%)
|
* Total: ¥ 96 B
* Net: ¥ 41 B
(Ratio: 42.84%)
|
* Total: ¥ 103 B
* Net: ¥ 42 B
(Ratio: 40.83%)
|
* Total: ¥ 106 B
* Net: ¥ 44 B
(Ratio: 42.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 29 B |
¥ 23 B |
¥ 22 B |
¥ 22 B |
Other Current Assets |
¥ 53 B |
¥ 49 B |
¥ 52 B |
¥ 61 B |
¥ 60 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 357 M |
¥ 754 M |
¥ 763 M |
¥ 590 M |
¥ 417 M |
Investment etc. |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 19 B |
Total Assets |
¥ 100 B |
¥ 98 B |
¥ 96 B |
¥ 103 B |
¥ 106 B |
Current Liabilities |
¥ 55 B |
¥ 53 B |
¥ 50 B |
¥ 57 B |
¥ 56 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 36 B |
¥ 37 B |
¥ 36 B |
¥ 37 B |
¥ 40 B |
Liabilities and net assets |
¥ 100 B |
¥ 98 B |
¥ 96 B |
¥ 103 B |
¥ 106 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 137 B
* Income: ¥ 451 M
(Ratio: 0.33%)
|
* Sales: ¥ 116 B
* Income: ¥ 909 M
(Ratio: 0.78%)
|
* Sales: ¥ 109 B
* Income: ¥ 565 M
(Ratio: 0.52%)
|
* Sales: ¥ 122 B
* Income: ¥ 1 B
(Ratio: 0.96%)
|
* Sales: ¥ 121 B
* Income: ¥ 1 B
(Ratio: 1.31%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 137 B |
¥ 116 B |
¥ 109 B |
¥ 122 B |
¥ 121 B |
Cost of Sales |
¥ 124 B |
¥ 103 B |
¥ 98 B |
¥ 109 B |
¥ 109 B |
Gross profit |
¥ 13 B |
¥ 13 B |
¥ 10 B |
¥ 12 B |
¥ 12 B |
Other income |
¥ 383 M |
¥ 272 M |
¥ 697 M |
¥ 383 M |
¥ 705 M |
SG&A |
¥ 10 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 451 M |
¥ 909 M |
¥ 565 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 9 B
* Cash: ¥ +6 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -4 B
* Cash: ¥ -6 B
|
* OCF: ¥ 876 M
* Cash: ¥ -1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -215 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 9 B |
¥ 3 B |
¥ -4 B |
¥ 876 M |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -592 M |
¥ -848 M |
¥ -397 M |
¥ -740 M |
Financial CF |
¥ -951 M |
¥ -2 B |
¥ -427 M |
¥ -1 B |
¥ -955 M |
Foreign Exchange Effects |
¥ -48 M |
¥ 32 M |
¥ 8 M |
¥ -134 M |
¥ 217 M |
Net Change in Cash |
¥ 6 B |
¥ 1 B |
¥ -6 B |
¥ -1 B |
¥ -215 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 451 M
* Net: ¥ -1 B
|
* Income: ¥ 909 M
* Net: ¥ +629 M
|
* Income: ¥ 565 M
* Net: ¥ -585 M
|
* Income: ¥ 1 B
* Net: ¥ +937 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -718 M |
¥ -849 M |
¥ -715 M |
¥ -714 M |
¥ -714 M |
Net income |
¥ 451 M |
¥ 909 M |
¥ 565 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -79 M |
¥ -6 M |
¥ -8 M |
¥ -21 M |
¥ -13 M |
Other Change in Stockholders Equity |
¥ 1 M |
- |
- |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 575 M |
¥ -427 M |
¥ 497 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 629 M |
¥ -585 M |
¥ 937 M |
¥ 2 B |