Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

SHINSEI TECHNOS

ミサワホーム中国

富士ピー・エス

鉄建建設

TOYO CONSTRUCTION

常磐開発

細田工務店

金下建設

ビーアールホールディングス

守谷商会

TOHO ELECTRICAL CONSTRUCTION

Hokkai Electrical Construction

MESCO

YAMATO

SHINNIHON

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

Nissan Motor

Nittetsu Mining

SANKEI CHEMICAL

メルコホールディングス

Financial Indicator Details: SHINNIHON (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: SHINNIHON (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	2.48% (-4.77%)	2.05% (-324.16%)	2.47% (-269.14%)	2.42% (-497.57%)	2.33% (-269.00%)
C/F margin (Industry Average)	-5.58% (1.36%)	12.86% (0.11%)	16.69% (2.27%)	9.05% (-1.26%)	-1.67% (1.51%)
ROA (Industry Average)	1.34% (-2.86%)	1.44% (-7.57%)	1.82% (-9.71%)	1.75% (-10.59%)	1.62% (-85.03%)
ROE (Industry Average)	4.76% (-13.61%)	4.46% (-1.52%)	5.37% (5.61%)	4.90% (2.00%)	4.36% (4.13%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	2.78% (6.34%)	1.19% (3.11%)	3.72% (1.68%)	5.21% (6.05%)
Sales growth (Industry Average)	- (-)	16.49% (-7.30%)	1.06% (-3.75%)	-3.28% (1.00%)	-3.04% (6.31%)
Net profit growth (Industry Average)	- (-)	-3.77% (68.14%)	21.89% (-3.05%)	-5.34% (-113.15%)	-6.46% (1.26%)
Operating C/F growth (Industry Average)	- (-)	368.07% (667.63%)	31.19% (126.64%)	-47.55% (155.63%)	-117.98% (-40.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	28.17% (37.30%)	32.48% (-139.06%)	34.00% (-179.52%)	35.82% (-253.96%)	37.36% (-2,177.08%)
Liquidity ratio (Industry Average)	156.24% (152.39%)	232.31% (162.74%)	168.15% (172.68%)	160.09% (167.80%)	223.93% (174.72%)
C/F ratio current liabilities (Industry Average)	-1,777.62% (420.16%)	390.49% (-868.54%)	397.32% (-1,895.17%)	791.32% (-6,123.06%)	-3,181.05% (-870.11%)
Quick ratio (Industry Average)	63.10% (103.78%)	104.53% (113.84%)	93.53% (126.13%)	86.80% (126.79%)	108.28% (132.14%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	113.55day (96.90day)	97.02day (94.39day)	110.06day (97.79day)	101.46day (106.90day)	85.40day (107.88day)
Inventory turnover (Industry Average)	0.44day (3.21day)	0.30day (4.45day)	0.26day (5.72day)	0.25day (5.21day)	0.33day (8.06day)
Payable turnover (Industry Average)	110.02day (73.77day)	98.51day (92.37day)	111.47day (89.28day)	128.77day (84.57day)	118.82day (83.53day)
Working capita turnover (Industry Average)	3.97day (26.34day)	-1.18day (6.47day)	-1.13day (14.23day)	-27.04day (27.55day)	-33.08day (32.41day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	66.32% (17.76%)	74.85% (28.19%)	-21.40% (2.89%)	8.48% (18.85%)
Dividend Yield (Industry Average)	7.10% (2.71%)	4.26% (2.15%)	2.44% (2.07%)	2.97% (2.10%)	2.74% (1.85%)
PER (Industry Average)	4.54% (12.39%)	7.85% (11.24%)	11.26% (6.93%)	9.34% (21.04%)	10.84% (48.44%)
PBR (Industry Average)	0.21% (0.56%)	0.35% (0.60%)	0.60% (0.78%)	0.45% (0.74%)	0.47% (0.86%)
PCFR (Industry Average)	-2.02% (-4.46%)	1.25% (7.38%)	1.67% (5.19%)	2.50% (-17.65%)	-15.10% (18.76%)
PSR (Industry Average)	0.11% (0.18%)	0.16% (0.21%)	0.27% (0.26%)	0.22% (0.26%)	0.25% (0.33%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.84% (-92.26%)	2.25% (-316.21%)	2.38% (-244.60%)	2.64% (-443.96%)	2.55% (-247.35%)
C/F margin (Industry Average)	- (0.86%)	- (0.63%)	- (0.37%)	- (0.16%)	- (0.41%)
ROA (Industry Average)	0.98% (-2.24%)	1.33% (-5.75%)	1.60% (-8.65%)	1.80% (-8.03%)	1.65% (-132.64%)
ROE (Industry Average)	3.30% (-10.31%)	3.97% (-0.79%)	4.53% (3.93%)	4.83% (1.41%)	4.10% (3.26%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	2.53% (5.23%)	0.67% (2.35%)	3.60% (1.18%)	3.17% (4.47%)
Sales growth (Industry Average)	- (-)	0.71% (-8.08%)	8.63% (-2.84%)	-0.53% (1.36%)	-9.07% (5.01%)
Net profit growth (Industry Average)	- (-)	23.04% (51.00%)	14.88% (17.05%)	10.43% (-52.70%)	-12.25% (-33.10%)
Operating C/F growth (Industry Average)	- (-)	- (270.47%)	- (35.19%)	- (11.48%)	- (7.45%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	29.90% (40.85%)	33.65% (-123.98%)	35.48% (-145.04%)	37.29% (-180.99%)	40.34% (-3,346.55%)
Liquidity ratio (Industry Average)	154.81% (277.98%)	230.82% (267.47%)	163.50% (371.72%)	154.95% (323.41%)	234.02% (276.48%)
C/F ratio current liabilities (Industry Average)	- (442.71%)	- (75.18%)	- (-19.64%)	- (-45.44%)	- (-1,378.16%)
Quick ratio (Industry Average)	55.54% (207.45%)	95.34% (201.13%)	82.91% (290.71%)	78.43% (254.93%)	107.78% (222.96%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	110.61day (96.73day)	109.62day (96.35day)	112.41day (98.80day)	101.27day (107.41day)	77.43day (89.19day)
Inventory turnover (Industry Average)	0.03day (2.19day)	- (2.39day)	- (2.43day)	- (2.16day)	- (1.57day)
Payable turnover (Industry Average)	100.80day (73.14day)	105.20day (89.88day)	118.67day (87.66day)	136.26day (84.64day)	118.36day (76.54day)
Working capita turnover (Industry Average)	9.84day (25.78day)	4.41day (8.86day)	-6.25day (13.57day)	-34.99day (24.93day)	-40.93day (14.22day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	66.32% (17.93%)	74.85% (27.92%)	-21.40% (4.55%)	8.48% (13.77%)
Dividend Yield (Industry Average)	- (0.24%)	- (0.13%)	- (0.11%)	- (0.09%)	- (0.10%)
PER (Industry Average)	6.92% (17.54%)	9.36% (24.97%)	14.25% (-6.86%)	10.14% (21.28%)	12.53% (26.82%)
PBR (Industry Average)	0.22% (0.65%)	0.37% (0.68%)	0.64% (0.88%)	0.49% (0.86%)	0.51% (1.01%)
PCFR (Industry Average)	- (3.39%)	- (0.45%)	- (-0.69%)	- (-0.07%)	- (-8.69%)
PSR (Industry Average)	0.12% (1.17%)	0.21% (1.09%)	0.33% (1.11%)	0.26% (2.18%)	0.31% (1.47%)

Financial Indicator Details: SHINNIHON

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	2.48%	2.05%	2.47%	2.42%	2.33%
C/F margin	-5.58%	12.86%	16.69%	9.05%	-1.67%
ROA	1.34%	1.44%	1.82%	1.75%	1.62%
ROE	4.76%	4.46%	5.37%	4.90%	4.36%
Recurring margin	3.73%	3.61%	4.52%	4.27%	4.08%
EBIT margin	4.93%	4.58%	5.19%	4.91%	4.54%
EBITDA margin	5.36%	5.56%	5.99%	5.65%	5.22%
NOPAT margin	2.96%	2.74%	3.11%	2.95%	2.72%
Sales SG rates	90.61%	89.74%	89.41%	90.40%	90.42%
Sales SG&A rates	6.53%	5.60%	5.38%	4.97%	5.44%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.42%	0.98%	0.80%	0.74%	0.68%
Capital expenditures net sales ratio	-7.75%	-0.02%	-0.08%	-0.03%	-0.01%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	-4.40%	24.36%	4.26%	-2.90%
Equity growth	-	2.78%	1.19%	3.72%	5.21%
Total assets growth	-	-10.83%	-3.34%	-1.53%	0.87%
Sales growth	-	16.49%	1.06%	-3.28%	-3.04%
Net profit growth	-	-3.77%	21.89%	-5.34%	-6.46%
Operating C/F growth	-	368.07%	31.19%	-47.55%	-117.98%
Recurring profit growth	-	12.71%	26.67%	-8.80%	-7.22%
EBIT growth	-	8.09%	14.52%	-8.41%	-10.39%
EBITDA growth	-	20.86%	8.89%	-8.72%	-10.46%
NOPAT growth	-	8.09%	14.52%	-8.41%	-10.39%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	28.17%	32.48%	34.00%	35.82%	37.36%
Liquidity ratio	156.24%	232.31%	168.15%	160.09%	223.93%
C/F ratio current liabilities	-1,777.62%	390.49%	397.32%	791.32%	-3,181.05%
Quick ratio	63.10%	104.53%	93.53%	86.80%	108.28%
Fixed ratio	51.57%	48.34%	46.25%	43.26%	39.95%
D/E ratio	173.82%	133.78%	113.21%	95.09%	93.13%
Loan to Value Ratio	48.97%	43.45%	38.50%	34.06%	34.79%
Business investment C/F ratio	138.81%	-0.18%	-0.52%	-0.36%	0.91%
Liabilities with interest growth	-	-20.89%	-14.36%	-12.88%	3.04%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	115.27day	94.59day	116.39day	125.47day	125.65day
Receivables turnover	113.55day	97.02day	110.06day	101.46day	85.40day
Inventory turnover	0.44day	0.30day	0.26day	0.25day	0.33day
Fixed assets turnover	98.16day	81.19day	77.78day	78.01day	78.17day
Total asset turnover	675.52day	517.03day	494.45day	503.37day	523.73day
Payable turnover	110.02day	98.51day	111.47day	128.77day	118.82day
Capital turnover	25.12day	21.56day	21.33day	22.05day	22.75day
Equity turnover	190.34day	167.94day	168.14day	180.32day	195.68day
Working capita turnover	3.97day	-1.18day	-1.13day	-27.04day	-33.08day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 16 B	¥ 16 B	¥ 19 B	¥ 20 B	¥ 20 B
Accounts receivable-trade	¥ 16 B	¥ 16 B	¥ 18 B	¥ 16 B	¥ 13 B
Other Current Assets	¥ 65 B	¥ 56 B	¥ 49 B	¥ 48 B	¥ 50 B
Current Assets	¥ 82 B	¥ 72 B	¥ 69 B	¥ 69 B	¥ 70 B
Tangible Assets	¥ 14 B	¥ 13 B	¥ 13 B	¥ 12 B	¥ 12 B
Intangible Assets	¥ 464 M	¥ 304 M	¥ 152 M	¥ 59 M	¥ 49 M
Investment etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 98 B	¥ 87 B	¥ 84 B	¥ 83 B	¥ 84 B
Current Liabilities	¥ 52 B	¥ 31 B	¥ 41 B	¥ 43 B	¥ 31 B
Fixed Liabilities	¥ 17 B	¥ 28 B	¥ 14 B	¥ 10 B	¥ 21 B
Liabilities with interest	¥ 48 B	¥ 38 B	¥ 32 B	¥ 28 B	¥ 29 B
Net Assets	¥ 27 B	¥ 28 B	¥ 28 B	¥ 29 B	¥ 31 B
Capital stock	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital surplus etc.	¥ 24 B	¥ 24 B	¥ 25 B	¥ 26 B	¥ 27 B
Liabilities and net assets	¥ 98 B	¥ 87 B	¥ 84 B	¥ 83 B	¥ 84 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 53 B	¥ 62 B	¥ 62 B	¥ 60 B	¥ 58 B
Cost of Sales	¥ 48 B	¥ 55 B	¥ 56 B	¥ 54 B	¥ 53 B
Gross profit	¥ 5 B	¥ 6 B	¥ 6 B	¥ 5 B	¥ 5 B
Other income	¥ 1 B	¥ 137 M	¥ 65 M	¥ 197 M	¥ 252 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Operating income	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Ordinary Income	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
EBITDA	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Income before income taxes	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Depreciation	¥ 227 M	¥ 610 M	¥ 504 M	¥ 450 M	¥ 401 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 610 M	¥ 991 M	¥ 1 B	¥ 1 B	¥ 947 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ -2 B	¥ 7 B	¥ 10 B	¥ 5 B	¥ -987 M
Investment CF	¥ -2 B	¥ 1 B	¥ -61 M	¥ 53 M	¥ -11 M
Financial CF	¥ 8 B	¥ -10 B	¥ -6 B	¥ -4 B	¥ 338 M
Foreign Exchange Effects	¥ -119 M	¥ -107 M	¥ -3 M	¥ 6 M	¥ 52 M
Net Change in Cash	¥ 2 B	¥ -1 B	¥ 3 B	¥ 852 M	¥ -606 M
Free CF	¥ -5 B	¥ 9 B	¥ 10 B	¥ 5 B	¥ -998 M
Capital expenditures	¥ -4 B	¥ -15 M	¥ -55 M	¥ -20 M	¥ -9 M
Cash dividends paid	¥ -427 M	¥ -427 M	¥ -427 M	¥ -409 M	¥ -409 M
Repayment loans	¥ -63 B	¥ -81 B	¥ -97 B	¥ -125 B	¥ -90 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -428 M	¥ -428 M	¥ -428 M	¥ -409 M	¥ -409 M
Net income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Purchase of treasury stock	-	-	¥ -560 M	-	-
Other Change in Stockholders Equity	¥ -53 M	¥ -1 M	¥ -1 M	-	-
Other Change in Net Assets	¥ -1 B	¥ -72 M	¥ -223 M	¥ 14 M	¥ 595 M
Net Change in Net Assets	¥ -284 M	¥ 773 M	¥ 341 M	¥ 1 B	¥ 1 B

Financial Indicator Details: SHINNIHON

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.84%	2.25%	2.38%	2.64%	2.55%
C/F margin	-	-	-	-	-
ROA	0.98%	1.33%	1.60%	1.80%	1.65%
ROE	3.30%	3.97%	4.53%	4.83%	4.10%
Recurring margin	3.69%	2.95%	3.53%	4.00%	3.55%
EBIT margin	4.31%	4.03%	4.24%	4.57%	3.91%
EBITDA margin	4.34%	4.06%	4.28%	4.61%	3.96%
NOPAT margin	2.58%	2.42%	2.54%	2.74%	2.34%
Sales SG rates	91.76%	91.70%	91.81%	92.22%	92.27%
Sales SG&A rates	5.48%	5.26%	4.74%	4.27%	4.97%
Sales R&D expenses rates	0.01%	-	-	-	-
Sales depreciation rates	0.03%	0.03%	0.03%	0.03%	0.04%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	6.39%	22.11%	9.02%	-0.60%
Equity growth	-	2.53%	0.67%	3.60%	3.17%
Total assets growth	-	-8.88%	-4.53%	-1.41%	-4.63%
Sales growth	-	0.71%	8.63%	-0.53%	-9.07%
Net profit growth	-	23.04%	14.88%	10.43%	-12.25%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-19.52%	29.97%	12.74%	-19.33%
EBIT growth	-	-5.85%	14.36%	7.26%	-22.27%
EBITDA growth	-	-5.80%	14.40%	7.20%	-22.01%
NOPAT growth	-	-5.85%	14.36%	7.26%	-22.27%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	29.90%	33.65%	35.48%	37.29%	40.34%
Liquidity ratio	154.81%	230.82%	163.50%	154.95%	234.02%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	55.54%	95.34%	82.91%	78.43%	107.78%
Fixed ratio	33.41%	31.32%	29.95%	27.96%	26.22%
D/E ratio	169.69%	134.63%	108.97%	89.14%	86.40%
Loan to Value Ratio	50.74%	45.30%	38.67%	33.24%	34.86%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-18.65%	-18.50%	-15.25%	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	93.13day	98.39day	110.60day	121.23day	132.53day
Receivables turnover	110.61day	109.62day	112.41day	101.27day	77.43day
Inventory turnover	0.03day	-	-	-	-
Fixed assets turnover	67.89day	64.79day	57.42day	55.83day	59.41day
Total asset turnover	679.37day	614.65day	540.12day	535.35day	561.52day
Payable turnover	100.80day	105.20day	118.67day	136.26day	118.36day
Capital turnover	28.39day	28.19day	25.95day	26.09day	28.69day
Equity turnover	203.16day	206.83day	191.68day	199.66day	226.56day
Working capita turnover	9.84day	4.41day	-6.25day	-34.99day	-40.93day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 12 B	¥ 12 B	¥ 15 B	¥ 17 B	¥ 16 B
Accounts receivable-trade	¥ 14 B	¥ 14 B	¥ 15 B	¥ 14 B	¥ 9 B
Other Current Assets	¥ 61 B	¥ 52 B	¥ 46 B	¥ 44 B	¥ 41 B
Current Assets	¥ 73 B	¥ 65 B	¥ 62 B	¥ 61 B	¥ 58 B
Tangible Assets	¥ 8 B	¥ 8 B	¥ 8 B	¥ 7 B	¥ 7 B
Intangible Assets	¥ 50 M	¥ 30 M	¥ 38 M	¥ 30 M	¥ 27 M
Investment etc.	¥ 5 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 5 B
Total Assets	¥ 87 B	¥ 79 B	¥ 76 B	¥ 75 B	¥ 71 B
Current Liabilities	¥ 47 B	¥ 28 B	¥ 37 B	¥ 39 B	¥ 24 B
Fixed Liabilities	¥ 14 B	¥ 24 B	¥ 11 B	¥ 7 B	¥ 17 B
Liabilities with interest	¥ 44 B	¥ 36 B	¥ 29 B	¥ 25 B	¥ 25 B
Net Assets	¥ 26 B	¥ 26 B	¥ 27 B	¥ 28 B	¥ 28 B
Capital stock	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Capital surplus etc.	¥ 22 B	¥ 23 B	¥ 23 B	¥ 24 B	¥ 25 B
Liabilities and net assets	¥ 87 B	¥ 79 B	¥ 76 B	¥ 75 B	¥ 71 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 47 B	¥ 47 B	¥ 51 B	¥ 51 B	¥ 46 B
Cost of Sales	¥ 43 B	¥ 43 B	¥ 47 B	¥ 47 B	¥ 43 B
Gross profit	¥ 3 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 3 B
Other income	¥ 1 B	¥ 661 M	¥ 489 M	¥ 624 M	¥ 601 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 695 M
Net income	¥ 868 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Operating income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Ordinary Income	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B
EBITDA	¥ 2 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B
Income before income taxes	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 1 B
Depreciation	¥ 16 M	¥ 16 M	¥ 19 M	¥ 19 M	¥ 21 M
R&D expenses	¥ 5 M	¥ 3 M	¥ 4 M	¥ 3 M	¥ 3 M
Income taxes	¥ 713 M	¥ 349 M	¥ 591 M	¥ 697 M	¥ 466 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -428 M	¥ -428 M	¥ -428 M	¥ -409 M	¥ -409 M
Net income	¥ 868 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Purchase of treasury stock	-	-	¥ -560 M	-	-
Other Change in Stockholders Equity	¥ -1 M	¥ -1 M	¥ -1 M	¥ 1 M	¥ 1 M
Other Change in Net Assets	¥ -129 M	¥ 25 M	¥ -57 M	¥ 28 M	¥ 109 M
Net Change in Net Assets	¥ 310 M	¥ 664 M	¥ 181 M	¥ 975 M	¥ 890 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: SHINNIHON (Annual )

Statement Type

Annual : SHINNIHON

First quarter : SHINNIHON

Second quarter : SHINNIHON

Third quarter : SHINNIHON

Analysis Menu

Outline : SHINNIHON

Statement : SHINNIHON

Rating : SHINNIHON

Indicator : SHINNIHON

Download : SHINNIHON

Industry Comparison Ranking

Construction - EDIUNET Industry Rankings

Construction - EDIUNET Credit Rating

Construction - EDIUNET Industry Avg

Comparison with a neighboring company

Chiba - EDIUNET Prefectures

Chiba千葉市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	INTERLIFE HOLDINGS	BBB→BB	2013-11-30 (Q3)
1/10	mbs	CCC→BBB	2013-11-30 (Q2)
1/7	AKATSUKI EAZIMA	CCC→C	2013-11-30 (Q1)
12/13	Taiyo Kisokogyo	BBB→AAA	2013-10-31 (Q3)
12/10	OHMORI	C	2013-10-31 (Q1)
12/9	HIGASHI NIHON HOUSE	A	2013-10-31
12/6	TANSEISHA	BB	2013-10-31 (Q3)
12/5	SEKISUI HOUSE	BB	2013-10-31 (Q3)
12/5	土屋ホールディングス	BBB	2013-10-31
12/3	TOKEN	BB	2013-10-31 (Q2)

EDIUNET Investment News (Construction)

1/10 Construction (INTERLIFE HOL..

1/7 Construction (AKATSUKI EAZI..

12/13 Construction (Taiyo Kisokogy..

12/10 Construction (OHMORI　:C)

12/9 Construction (HIGASHI NIHON ..

12/6 Construction (TANSEISHA:BB)

12/5 Construction (SEKISUI HOUSE:..

12/3 Construction (TOKEN:BB)

11/15 Construction (NIPPON KANRYU ..

11/14 Construction (YAMAURA:B→BBB ..

Company Information

Ticker	Market	Industry	Month	report	Rating
SHINNIHON	1879	TSE 1st	Construction	3	Annual	CCC

Related Company

ミサワホーム中国 (Sales ¥ 34 B)

YONDENKO (Sales ¥ 68 B)

細田工務店 (Sales ¥ 22 B)

Daiwa Odakyu Construction (Sales ¥ 63 B)

常磐開発 (Sales ¥ 14 B)

金下建設 (Sales ¥ 12 B)

ソネック (Sales ¥ 7 B)

SOLCOM (Sales ¥ 37 B)

Chugai Ro (Sales ¥ 33 B)

TOYO CONSTRUCTION (Sales ¥ 128 B)

Mitsui Home (Sales ¥ 218 B)

Hokkai Electrical Construction (Sales ¥ 52 B)

守谷商会 (Sales ¥ 27 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .