Free equity investment tool of Japanese companies

Financial Statement Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

Sata Construction

NIPPON DENWA SHISETSU

C-CUBE

WAKACHIKU CONSTRUCTION

KANDA TSUSHINKI

MEIKO CONSTRUCTION

NIPPON KANRYU INDUSTRY

TOSHIBA PLANT SYSTEMS & SERVICES

TOBISHIMA

SHINNIHON

Asunaro Aoki Construction

田辺工業

西日本システム建設

サンユー建設

テノックス

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Renesas Electronics

PIONEER etc.

NIPPON COKE & ENGINEERING

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

Financial Statement Details: Fujiki Komuten (Annual )

Two or more periods are displayed by each of subject collectively.Two or more companies can be compared and financial statement data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Statement data

F/S Outline: Fujiki Komuten (Annual )

Switch ViewU-ChartU-Chart and F/SF/S

Non-Consolidated :Balance sheet (B/S) | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc. Other Current Assets Tangible Assets Intangible Assets Investment etc. Current Liabilities Fixed Liabilities Capital stock Capital surplus etc.	*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
	[BS] 2009-03-31  *  Total: ¥ 19 B  *  Net: ¥ 11 B  (Ratio: 61.63%)	[BS] 2010-03-31  *  Total: ¥ 21 B  *  Net: ¥ 12 B  (Ratio: 60.17%)	[BS] 2011-03-31  *  Total: ¥ 22 B  *  Net: ¥ 12 B  (Ratio: 56.37%)	[BS] 2012-03-31  *  Total: ¥ 25 B  *  Net: ¥ 13 B  (Ratio: 52.57%)	[BS] 2013-03-31  *  Total: ¥ 24 B  *  Net: ¥ 13 B  (Ratio: 54.89%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash etc.	¥ 5 B	¥ 7 B	¥ 7 B	¥ 9 B	¥ 11 B
Other Current Assets	¥ 9 B	¥ 8 B	¥ 9 B	¥ 10 B	¥ 7 B
Tangible Assets	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Intangible Assets	¥ 73 M	¥ 71 M	¥ 71 M	¥ 93 M	¥ 87 M
Investment etc.	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Total Assets	¥ 19 B	¥ 21 B	¥ 22 B	¥ 25 B	¥ 24 B
Current Liabilities	¥ 5 B	¥ 6 B	¥ 7 B	¥ 9 B	¥ 8 B
Fixed Liabilities	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Capital stock	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B
Liabilities and net assets	¥ 19 B	¥ 21 B	¥ 22 B	¥ 25 B	¥ 24 B
Non-Consolidated :Income statement (P/L) | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales Cost of Sales Other income SG&A Other expenses Net income	*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
	[PL] 2009-03-31  *  Sales: ¥ 35 B  *  Income: ¥ 406 M  (Ratio: 1.16%)	[PL] 2010-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 786 M  (Ratio: 2.88%)	[PL] 2011-03-31  *  Sales: ¥ 24 B  *  Income: ¥ 62 M  (Ratio: 0.25%)	[PL] 2012-03-31  *  Sales: ¥ 28 B  *  Income: ¥ 494 M  (Ratio: 1.73%)	[PL] 2013-03-31  *  Sales: ¥ 27 B  *  Income: ¥ 151 M  (Ratio: 0.54%)
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Sales	¥ 35 B	¥ 27 B	¥ 24 B	¥ 28 B	¥ 27 B
Cost of Sales	¥ 32 B	¥ 25 B	¥ 23 B	¥ 26 B	¥ 26 B
Gross profit	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Other income	¥ 60 M	¥ 298 M	¥ 205 M	¥ 70 M	¥ 55 M
SG&A	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Other expenses	¥ 744 M	¥ 273 M	¥ 182 M	¥ 42 M	¥ 273 M
Net income	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Non-Consolidated :Cash flow statement (C/F) | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF Investment CF Financial CF Foreign Exchange Effects Net Change in Cash	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
	[CF] 2009-03-31  *  OCF: ¥ -982 M  *  Cash: ¥ -1 B	[CF] 2010-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +2 B	[CF] 2011-03-31  *  OCF: ¥ 2 B  *  Cash: ¥ +2 B	[CF] 2012-03-31  *  OCF: ¥ -129 M  *  Cash: ¥ -407 M	[CF] 2013-03-31  *  OCF: ¥ 1 B  *  Cash: ¥ +1 B
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Operating CF	¥ -982 M	¥ 2 B	¥ 2 B	¥ -129 M	¥ 1 B
Investment CF	¥ -810 M	¥ 175 M	¥ -476 M	¥ -234 M	¥ 141 M
Financial CF	¥ -46 M	¥ -67 M	¥ -160 M	¥ -42 M	¥ -61 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ -1 B	¥ 2 B	¥ 2 B	¥ -407 M	¥ 1 B
Non-Consolidated :Shareowners' equity (S/S) | Small | Large
U-Chart(pie chart)	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares Dividends from surplus Net income Purchase of treasury stock Other Change in Stockholders Equity Other Change in Net Assets Net Change in Net Assets	*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
	[SS] 2009-03-31  *  Income: ¥ 406 M  *  Net: ¥ +344 M	[SS] 2010-03-31  *  Income: ¥ 786 M  *  Net: ¥ +788 M	[SS] 2011-03-31  *  Income: ¥ 62 M  *  Net: ¥ +22 M	[SS] 2012-03-31  *  Income: ¥ 494 M  *  Net: ¥ +484 M	[SS] 2013-03-31  *  Income: ¥ 151 M  *  Net: ¥ +232 M
Financial Statement Details	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Issuance of new shares	-	-	-	-	-
Dividends from surplus	-	¥ -18 M	¥ -18 M	¥ -37 M	¥ -55 M
Net income	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Purchase of treasury stock	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Other Change in Stockholders Equity	-	-	-	-	-
Other Change in Net Assets	¥ -61 M	¥ 20 M	¥ -21 M	¥ 27 M	¥ 136 M
Net Change in Net Assets	¥ 344 M	¥ 788 M	¥ 22 M	¥ 484 M	¥ 232 M

---

Non-Consolidated :Balance sheet (BS) Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Non-Consolidated :Balance sheet (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash and deposits	¥ 7 B	¥ 5 B	¥ 7 B	¥ 7 B	¥ 9 B	¥ 11 B
Accounts receivable from completed construction contracts	¥ 3 B	¥ 6 B	¥ 5 B	¥ 5 B	¥ 7 B	¥ 5 B
Notes receivable-trade	¥ 1 B	¥ 1 B	¥ 1 B	¥ 802 M	¥ 1 B	¥ 220 M
Costs on uncompleted construction contracts	¥ 4 B	¥ 1 B	¥ 533 M	¥ 421 M	¥ 688 M	¥ 1 B
Real estate for sale	¥ 194 M	¥ 129 M	¥ 88 M	¥ 59 M	¥ 48 M	¥ 41 M
Short-term investment securities		¥ 200 M	¥ 100 M		¥ 170 M	-
Prepaid expenses	¥ 35 M	¥ 15 M	¥ 74 M	¥ 63 M	¥ 23 M	¥ 13 M
Deferred tax assets			¥ 117 M	¥ 105 M	¥ 211 M	¥ 146 M
Short-term loans receivable	¥ 3 M	¥ 31 M		¥ 33 M	¥ 462 M	¥ 161 M
Accounts receivable-other	¥ 622 M	¥ 505 M	¥ 356 M	¥ 308 M	¥ 482 M	¥ 419 M
Accounts payable for construction contracts	¥ 3 B	¥ 3 B	¥ 5 B	¥ 5 B	¥ 7 B	¥ 6 B
Advances received on uncompleted construction contracts	¥ 3 B	¥ 778 M	¥ 342 M	¥ 848 M	¥ 850 M	¥ 897 M
Allowance for doubtful accounts	¥ -1 M	¥ -679 M	¥ -500 K	¥ -1 M	¥ -3 M	¥ -2 M
Other	¥ 113 M	¥ 81 M	¥ 75 M	¥ 123 M	¥ 32 M	¥ 36 M
Current assets	¥ 17 B	¥ 14 B	¥ 15 B	¥ 17 B	¥ 20 B	¥ 19 B
Buildings	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Accumulated depreciation	¥ -693 M	¥ -733 M	¥ -785 M	¥ -816 M	¥ -859 M	¥ -901 M
Buildings, net	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Structures	¥ 14 M	¥ 17 M	¥ 19 M	¥ 16 M	¥ 16 M	¥ 16 M
Accumulated depreciation	¥ -6 M	¥ -7 M	¥ -8 M	¥ -9 M	¥ -10 M	¥ -10 M
Structures, net	¥ 8 M	¥ 10 M	¥ 11 M	¥ 7 M	¥ 6 M	¥ 6 M
Vehicles	¥ 3 M	¥ 5 M	¥ 5 M	¥ 3 M	¥ 3 M	¥ 5 M
Accumulated depreciation	¥ -2 M	¥ -3 M	¥ -4 M	¥ -3 M	¥ -3 M	¥ -4 M
Vehicles, net	¥ 1 M	¥ 2 M	¥ 1 M	¥ 642 K	¥ 347 K	¥ 661 K
Land	¥ 789 M	¥ 913 M	¥ 913 M	¥ 840 M	¥ 840 M	¥ 816 M
Lease assets		¥ 6 M	¥ 6 M	¥ 6 M	¥ 11 M	¥ 11 M
Accumulated depreciation		¥ -330 K	¥ -1 M	¥ -2 M	¥ -5 M	¥ -7 M
Lease assets, net		¥ 6 M	¥ 4 M	¥ 3 M	¥ 6 M	¥ 3 M
Construction in progress				¥ 27 M	¥ 27 M	-
Property, plant and equipment	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Leasehold right	¥ 60 M	¥ 60 M	¥ 60 M	¥ 60 M	¥ 60 M	¥ 60 M
Software	¥ 6 M	¥ 6 M	¥ 5 M	¥ 2 M	¥ 16 M	¥ 14 M
Lease assets		¥ 2 M	¥ 2 M	¥ 4 M	¥ 12 M	¥ 8 M
Other	¥ 4 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M	¥ 3 M
Intangible assets	¥ 71 M	¥ 73 M	¥ 71 M	¥ 71 M	¥ 93 M	¥ 87 M
Investment securities	¥ 535 M	¥ 491 M	¥ 720 M	¥ 811 M	¥ 676 M	¥ 1 B
Investments in capital	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M	¥ 1 M
Long-term loans receivable	¥ 260 M	¥ 357 M	¥ 331 M	¥ 319 M	¥ 18 M	¥ 18 M
Long-term loans receivable from employees	¥ 7 M	¥ 21 M	¥ 19 M	¥ 17 M	¥ 15 M	¥ 10 M
Long-term prepaid expenses	¥ 1 M	¥ 2 M	¥ 3 M	¥ 5 M	¥ 4 M	¥ 3 M
Deferred tax assets			¥ 162 M	¥ 146 M	¥ 119 M	¥ 22 M
Long-term time deposits	¥ 600 M	¥ 600 M	¥ 300 M	¥ 600 M	¥ 600 M	¥ 300 M
Insurance funds				¥ 296 M	¥ 371 M	¥ 506 M
Long-term accounts receivable-other	¥ 614 M	¥ 733 M	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Other	¥ 107 M	¥ 154 M	¥ 282 M	¥ 129 M	¥ 123 M	¥ 223 M
Allowance for doubtful accounts	¥ -1 B	¥ -1 B	¥ -1 B	¥ -1 B	¥ -968 M	¥ -646 M
Investments and other assets	¥ 1 B	¥ 1 B	¥ 2 B	¥ 3 B	¥ 2 B	¥ 2 B
Noncurrent assets	¥ 3 B	¥ 4 B	¥ 5 B	¥ 5 B	¥ 4 B	¥ 5 B
Assets	¥ 21 B	¥ 19 B	¥ 21 B	¥ 22 B	¥ 25 B	¥ 24 B
Unearned revenue	¥ 27 M	¥ 27 M	¥ 30 M	¥ 31 M	¥ 31 M	¥ 2 M
Lease obligations		¥ 2 M	¥ 2 M	¥ 2 M	¥ 6 M	¥ 5 M
Provision for bonuses	¥ 179 M	¥ 251 M	¥ 221 M	¥ 141 M	¥ 369 M	¥ 188 M
Provision for loss on construction contracts	¥ 40 M	¥ 2 M	¥ 19 M	¥ 62 M	¥ 70 M	¥ 76 M
Provision for warranties for completed construction	¥ 60 M	¥ 41 M	¥ 32 M	¥ 32 M	¥ 46 M	¥ 61 M
Accounts payable-other	¥ 241 M	¥ 226 M	¥ 203 M	¥ 216 M	¥ 253 M	¥ 230 M
Income taxes payable	¥ 34 M	¥ 39 M	¥ 80 M	¥ 67 M	¥ 164 M	¥ 111 M
Accrued consumption taxes	¥ 232 M	¥ 56 M	¥ 2 M		¥ 17 M	¥ 45 M
Deposits received	¥ 24 M	¥ 247 M	¥ 27 M	¥ 17 M	¥ 57 M	¥ 85 M
Suspense receipt of consumption taxes	¥ 128 M	¥ 40 M	¥ 16 M	¥ 38 M	¥ 41 M	¥ 44 M
Current liabilities	¥ 7 B	¥ 5 B	¥ 6 B	¥ 7 B	¥ 9 B	¥ 8 B
Provision for retirement benefits	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Lease obligations		¥ 7 M	¥ 5 M	¥ 5 M	¥ 13 M	¥ 8 M
Asset retirement obligations				¥ 22 M	¥ 22 M	¥ 23 M
Long-term accounts payable-other				¥ 786 M	¥ 786 M	¥ 786 M
Other			¥ 159 M	¥ 124 M	¥ 118 M	¥ 98 M
Noncurrent liabilities	¥ 1 B	¥ 1 B	¥ 1 B	¥ 2 B	¥ 2 B	¥ 2 B
Liabilities	¥ 9 B	¥ 7 B	¥ 8 B	¥ 9 B	¥ 11 B	¥ 11 B
Capital stock	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B	¥ 4 B
Legal retained earnings			¥ 1 M	¥ 3 M	¥ 7 M	¥ 12 M
General reserve	¥ 6 B	¥ 6 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B
Retained earnings brought forward	¥ 590 M	¥ 406 M	¥ 792 M	¥ 84 M	¥ 538 M	¥ 228 M
Retained earnings	¥ 6 B	¥ 7 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B
Treasury stock	¥ -119 M	¥ -119 M	¥ -119 M	¥ -119 M	¥ -119 M	¥ -119 M
Shareholders' equity	¥ 11 B	¥ 11 B	¥ 12 B	¥ 12 B	¥ 13 B	¥ 13 B
Valuation difference on available-for-sale securities	¥ 75 M	¥ 13 M	¥ 34 M	¥ 13 M	¥ 40 M	¥ 176 M
Valuation and translation adjustments	¥ 75 M	¥ 13 M	¥ 34 M	¥ 13 M	¥ 40 M	¥ 176 M
Net assets	¥ 11 B	¥ 11 B	¥ 12 B	¥ 12 B	¥ 13 B	¥ 13 B
Liabilities and net assets	¥ 21 B	¥ 19 B	¥ 21 B	¥ 22 B	¥ 25 B	¥ 24 B
Loans on Gensaki transactions				¥ 1 B	-
Claims provable in bankruptcy, claims provable in rehabilitation and other	¥ 185 M	¥ 185 M	¥ 1 M	¥ 562 K	-
Accumulated impairment loss			¥ -54 M
Current portion of long-term loans payable	¥ 46 M	¥ 46 M	¥ 46 M
Long-term loans payable	¥ 186 M	¥ 139 M	¥ 93 M
Investments in capital of subsidiaries and affiliates	¥ 64 M	¥ 64 M
Guarantee deposits	¥ 68 M	¥ 70 M
Other		¥ 20 M
Long-term deposits received	¥ 158 M	¥ 162 M
Deferred tax liabilities	¥ 51 M	¥ 9 M
Non-Consolidated :Income statement (PL) Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Non-Consolidated :Income statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net sales of completed construction contracts	¥ 31 B	¥ 34 B	¥ 26 B	¥ 24 B	¥ 28 B	¥ 27 B
Net sales of real estate business and other	¥ 458 M	¥ 685 M	¥ 487 M	¥ 456 M	¥ 447 M	¥ 371 M
Cost of sales of completed construction contracts	¥ 29 B	¥ 32 B	¥ 24 B	¥ 22 B	¥ 26 B	¥ 25 B
Cost of sales on real estate business and other	¥ 172 M	¥ 293 M	¥ 244 M	¥ 178 M	¥ 214 M	¥ 183 M
Gross profit on completed construction contracts	¥ 1 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit on real estate business and other	¥ 286 M	¥ 392 M	¥ 242 M	¥ 277 M	¥ 233 M	¥ 188 M
Employees' salaries and allowances	¥ 589 M	¥ 614 M	¥ 624 M	¥ 641 M	¥ 637 M	¥ 613 M
Net sales	¥ 31 B	¥ 35 B	¥ 27 B	¥ 24 B	¥ 28 B	¥ 27 B
Cost of sales	¥ 29 B	¥ 32 B	¥ 25 B	¥ 23 B	¥ 26 B	¥ 26 B
Advertising expenses	¥ 6 M	¥ 5 M	¥ 4 M	¥ 5 M	¥ 5 M	¥ 8 M
Directors' compensations	¥ 84 M	¥ 91 M	¥ 92 M	¥ 99 M	¥ 95 M	¥ 96 M
Welfare expenses	¥ 14 M	¥ 18 M	¥ 15 M	¥ 20 M	¥ 15 M	¥ 29 M
Entertainment expenses	¥ 52 M	¥ 51 M	¥ 48 M	¥ 55 M	¥ 55 M	¥ 57 M
Heating and lighting expenses	¥ 9 M	¥ 9 M	¥ 9 M	¥ 8 M	¥ 8 M	¥ 8 M
Taxes and dues	¥ 35 M	¥ 42 M	¥ 36 M	¥ 31 M	¥ 32 M	¥ 31 M
Depreciation	¥ 22 M	¥ 20 M	¥ 19 M	¥ 19 M	¥ 25 M	¥ 28 M
Insurance expenses	¥ 2 M	¥ 2 M	¥ 2 M	¥ 1 M	¥ 2 M	¥ 2 M
Provision of allowance for doubtful accounts		¥ 31 M	¥ 36 M		¥ -6 M	¥ -6 M
Bad debts expenses				¥ 3 M	¥ 2 M	¥ 2 M
Provision for bonuses	¥ 46 M	¥ 71 M	¥ 60 M	¥ 48 M	¥ 102 M	¥ 50 M
Retirement benefit expenses	¥ 36 M	¥ 37 M	¥ 38 M	¥ 41 M	¥ 41 M	¥ 39 M
Legal welfare expenses	¥ 95 M	¥ 100 M	¥ 100 M	¥ 103 M	¥ 112 M	¥ 106 M
Commission fee	¥ 130 M	¥ 93 M	¥ 106 M	¥ 122 M	¥ 108 M	¥ 120 M
Rent expenses	¥ 140 M	¥ 141 M	¥ 147 M	¥ 130 M	¥ 123 M	¥ 122 M
Repair and maintenance	¥ 13 M	¥ 13 M	¥ 16 M	¥ 11 M	¥ 11 M	¥ 12 M
Contribution	¥ 3 M	¥ 2 M	¥ 2 M	¥ 4 M	¥ 1 M	¥ 3 M
Stationery expenses	¥ 38 M	¥ 34 M	¥ 34 M	¥ 36 M	¥ 34 M	¥ 35 M
Research study expenses	¥ 1 M	¥ 4 M	¥ 4 M	¥ 1 M	¥ 2 M	¥ 2 M
Correspondence and transportation expenses	¥ 86 M	¥ 91 M	¥ 79 M	¥ 91 M	¥ 94 M	¥ 89 M
Miscellaneous expenses	¥ 54 M	¥ 53 M	¥ 37 M	¥ 39 M	¥ 19 M	¥ 34 M
Selling, general and administrative expenses	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Gross profit	¥ 2 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B	¥ 1 B
Operating income	¥ 669 M	¥ 1 B	¥ 762 M	¥ 38 M	¥ 466 M	¥ 369 M
Interest income	¥ 24 M	¥ 19 M	¥ 12 M	¥ 9 M	¥ 18 M	¥ 4 M
Interest on securities	¥ 7 M	¥ 11 M	¥ 3 M	¥ 9 M	¥ 8 M	¥ 5 M
Dividends income	¥ 8 M	¥ 7 M	¥ 4 M	¥ 7 M	¥ 8 M	¥ 9 M
Commission fee	¥ 3 M	¥ 4 M	¥ 21 M	¥ 3 M	¥ 3 M	¥ 5 M
Insurance income				¥ 6 M	¥ 12 M	¥ 1 M
Penalty income				-	¥ 8 M	-
Miscellaneous income	¥ 14 M	¥ 9 M	¥ 12 M	¥ 13 M	¥ 9 M	¥ 13 M
Non-operating income	¥ 57 M	¥ 60 M	¥ 54 M	¥ 50 M	¥ 70 M	¥ 50 M
Interest expenses	¥ 5 M	¥ 4 M	¥ 9 M	¥ 6 M	¥ 3 M	¥ 1 M
Commission fee	¥ 1 M	¥ 30 M	¥ 6 M	¥ 6 M	¥ 6 M	¥ 12 M
Guarantee commission	¥ 2 M	¥ 1 M	¥ 537 K	¥ 311 K	¥ 1 M	¥ 1 M
Miscellaneous expenses	¥ 500 K	¥ 21 K	¥ 224 K	¥ 2 M	¥ 2 M	¥ 315 K
Non-operating expenses	¥ 9 M	¥ 35 M	¥ 20 M	¥ 15 M	¥ 13 M	¥ 15 M
Ordinary income	¥ 717 M	¥ 1 B	¥ 796 M	¥ 73 M	¥ 523 M	¥ 404 M
Gain on sales of noncurrent assets					-	¥ 5 M
Extraordinary income			¥ 7 M	¥ 155 M	-	¥ 5 M
Loss on sales of noncurrent assets				-	¥ 3 M	-
Loss on retirement of noncurrent assets	¥ 1 M	¥ 1 M	¥ 3 M	¥ 312 K	¥ 292 K	¥ 88 K
Loss on valuation of investment securities	¥ 17 M	¥ 22 M		¥ 23 M	¥ 1 M	-
Loss on valuation of golf club membership		¥ 1 M		¥ 399 K	¥ 4 M	-
Extraordinary loss	¥ 104 M	¥ 679 M	¥ 253 M	¥ 33 M	¥ 8 M	¥ 88 K
Income before income taxes	¥ 612 M	¥ 436 M	¥ 550 M	¥ 195 M	¥ 514 M	¥ 409 M
Income taxes		¥ 29 M	¥ -236 M	¥ 133 M	¥ 20 M	¥ 258 M
Income taxes-current	¥ 30 M	¥ 29 M	¥ 67 M	¥ 89 M	¥ 112 M	¥ 169 M
Income taxes-deferred			¥ -303 M	¥ 43 M	¥ -91 M	¥ 88 M
Net income	¥ 581 M	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Reversal of allowance for doubtful accounts				¥ 141 M	-
Other				¥ 14 M	-
Loss on adjustment for changes of accounting standard for asset retirement obligations				¥ 9 M	-
Compensation income		¥ 7 M	¥ 545 K
Taxes and dues			¥ 3 M
Gain on sales of investment securities			¥ 640 K
Gain on redemption of investment securities			¥ 6 M
Impairment loss			¥ 54 M
Loss on sales of stocks of subsidiaries and affiliates			¥ 34 M
Provision of allowance for doubtful accounts	¥ 84 M	¥ 640 M	¥ 162 M
Retirement payments		¥ 9 M
Loss on sales of investment securities	¥ 1 M	¥ 14 M
Non-Consolidated :Cash flow statement (CF) Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Non-Consolidated :Cash flow statement (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Increase (decrease) in advances received on uncompleted construction contracts	¥ -1 B	¥ -2 B	¥ -435 M	¥ 506 M	¥ 2 M	¥ 46 M
Decrease (increase) in costs on uncompleted construction contracts	¥ 1 B	¥ 2 B	¥ 876 M	¥ 111 M	¥ -267 M	¥ -362 M
Subtotal	¥ 1 B	¥ -985 M	¥ 2 B	¥ 2 B	¥ -139 M	¥ 1 B
Depreciation and amortization	¥ 53 M	¥ 61 M	¥ 66 M	¥ 54 M	¥ 61 M	¥ 62 M
Increase (decrease) in allowance for doubtful accounts	¥ 84 M	¥ 672 M	¥ 199 M	¥ -141 M	¥ -30 M	¥ -323 M
Interest and dividends income	¥ -39 M	¥ -38 M	¥ -20 M	¥ -26 M	¥ -36 M	¥ -20 M
Interest expenses	¥ 5 M	¥ 4 M	¥ 9 M	¥ 6 M	¥ 3 M	¥ 1 M
Decrease (increase) in notes and accounts receivable-trade	¥ -20 M	¥ -3 B	¥ -816 M	¥ 1 B	¥ -2 B	¥ 2 B
Increase (decrease) in notes and accounts payable-trade	¥ 885 M	¥ 255 M	¥ 1 B	¥ 1 B	¥ 1 B	¥ -676 M
Increase (decrease) in provision for bonuses	¥ -99 M	¥ 72 M	¥ -30 M	¥ -79 M	¥ 227 M	¥ -181 M
Increase (decrease) in provision for retirement benefits	¥ 17 M	¥ -13 M	¥ -29 M	¥ -23 M	¥ 24 M	¥ -7 M
Increase (decrease) in provision for warranties for completed construction	¥ -10 M	¥ -19 M	¥ -9 M	¥ 200 K	¥ 13 M	¥ 15 M
Increase (decrease) in provision for loss on construction contracts	¥ 40 M	¥ -38 M	¥ 16 M	¥ 43 M	¥ 7 M	¥ 5 M
Loss (gain) on valuation of investment securities	¥ 17 M	¥ 22 M		¥ 23 M	¥ 1 M	-
Loss (gain) on sales of noncurrent assets				-	¥ 3 M	¥ -5 M
Loss on retirement of noncurrent assets	¥ 1 M	¥ 1 M	¥ 3 M	¥ 312 K	¥ 292 K	¥ 88 K
Loss on valuation of golf club memberships		¥ 1 M		¥ 399 K	¥ 4 M	-
Decrease (increase) in real estate for sale		¥ 65 M	¥ 1 M	¥ 447 K	¥ 10 M	¥ 7 M
Decrease (increase) in guarantee deposits					-	¥ -93 M
Decrease (increase) in other current assets	¥ -364 M	¥ 183 M	¥ 12 M	¥ 14 M	¥ -74 M	¥ 69 M
Increase (decrease) in other current liabilities	¥ 205 M	¥ -50 M	¥ -322 M	¥ 16 M	¥ 99 M	¥ -15 M
Other, net	¥ 2 M	¥ 11 M	¥ 31 M	¥ 5 M	¥ 35 M	¥ 482 K
Interest and dividends income received	¥ 40 M	¥ 37 M	¥ 22 M	¥ 24 M	¥ 36 M	¥ 22 M
Interest expenses paid	¥ -5 M	¥ -4 M	¥ -9 M	¥ -6 M	¥ -3 M	¥ -1 M
Income taxes paid	¥ -38 M	¥ -25 M	¥ -25 M	¥ -109 M	¥ -22 M	¥ -219 M
Net cash provided by (used in) operating activities	¥ 1 B	¥ -982 M	¥ 2 B	¥ 2 B	¥ -129 M	¥ 1 B
Purchase of property, plant and equipment	¥ -5 M	¥ -527 M	¥ -33 M	¥ -61 M	¥ -22 M	¥ -6 M
Proceeds from sales of property, plant and equipment				¥ 440 M	¥ 3 M	¥ 22 M
Purchase of investment securities	¥ -4 M	¥ -107 M	¥ -195 M	¥ -166 M	-	¥ -202 M
Payments of loans receivable	¥ -1 M	¥ -156 M	¥ -1 M	¥ -331 M	¥ -130 M	¥ -600 K
Collection of loans receivable	¥ 328 M	¥ 16 M	¥ 31 M	¥ 107 M	¥ 3 M	¥ 306 M
Proceeds from redemption of investment securities				¥ 15 M	-	¥ 170 M
Payments into time deposits	¥ -100 M			¥ -407 M	¥ -10 M	¥ -3 M
Proceeds from withdrawal of time deposits			¥ 300 M		¥ 7 M	-
Purchase of insurance funds					¥ -74 M	¥ -134 M
Other, net	¥ -1 M	¥ -46 M	¥ 73 M	¥ -72 M	¥ -86 M	¥ -8 M
Net cash provided by (used in) investing activities	¥ 217 M	¥ -810 M	¥ 175 M	¥ -476 M	¥ -234 M	¥ 141 M
Purchase of treasury stock	¥ -115 K	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Cash dividends paid			¥ -18 M	¥ -18 M	¥ -37 M	¥ -55 M
Repayments of finance lease obligations			¥ -2 M	¥ -2 M	¥ -5 M	¥ -6 M
Net cash provided by (used in) financing activities	¥ -46 M	¥ -46 M	¥ -67 M	¥ -160 M	¥ -42 M	¥ -61 M
Net increase (decrease) in cash and cash equivalents	¥ 1 B	¥ -1 B	¥ 2 B	¥ 2 B	¥ -407 M	¥ 1 B
Cash and cash equivalents	¥ 7 B	¥ 5 B	¥ 7 B	¥ 9 B	¥ 9 B	¥ 10 B
Repayment of long-term loans payable	¥ -46 M	¥ -46 M	¥ -46 M	¥ -139 M	-
Impairment loss			¥ 54 M
Loss (gain) on sales of stocks of subsidiaries and affiliates			¥ 34 M
Proceeds from sales of investment securities	¥ 1 M	¥ 10 M	¥ 1 M
Non-Consolidated :Shareowners' equity (SS) Non-Consolidated Balance sheet | Income statement | Cash flow statement | Shareowners' equity
Non-Consolidated :Shareowners' equity (Annual )	2008-03-31	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Dividends from surplus			¥ 1 M	¥ 1 M	¥ 3 M	¥ 5 M
Total changes of items during the period			¥ 1 M	¥ 1 M	¥ 3 M	¥ 5 M
Provision of general reserve	¥ 880 M	¥ 590 M	¥ 380 M	¥ 750 M	-	¥ 400 M
Total changes of items during the period	¥ 880 M	¥ 590 M	¥ 380 M	¥ 750 M	-	¥ 400 M
Dividends from surplus			¥ -20 M	¥ -20 M	¥ -40 M	¥ -61 M
Provision of general reserve	¥ -880 M	¥ -590 M	¥ -380 M	¥ -750 M	-	¥ -400 M
Total changes of items during the period	¥ -298 M	¥ -183 M	¥ 386 M	¥ -708 M	¥ 453 M	¥ -309 M
Dividends from surplus			¥ -18 M	¥ -18 M	¥ -37 M	¥ -55 M
Net income	¥ 581 M	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Provision of general reserve					-	-
Total changes of items during the period	¥ 581 M	¥ 406 M	¥ 767 M	¥ 43 M	¥ 457 M	¥ 95 M
Purchase of treasury stock	¥ -115 K	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Total changes of items during the period	¥ -115 K	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Dividends from surplus			¥ -18 M	¥ -18 M	¥ -37 M	¥ -55 M
Net income	¥ 581 M	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Purchase of treasury stock	¥ -115 K	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Total changes of items during the period	¥ 581 M	¥ 406 M	¥ 767 M	¥ 43 M	¥ 457 M	¥ 95 M
Net changes of items other than shareholders' equity	¥ -112 M	¥ -61 M	¥ 20 M	¥ -21 M	¥ 27 M	¥ 136 M
Total changes of items during the period	¥ -112 M	¥ -61 M	¥ 20 M	¥ -21 M	¥ 27 M	¥ 136 M
Dividends from surplus			¥ -18 M	¥ -18 M	¥ -37 M	¥ -55 M
Net income	¥ 581 M	¥ 406 M	¥ 786 M	¥ 62 M	¥ 494 M	¥ 151 M
Purchase of treasury stock	¥ -115 K	¥ -96 K	¥ -72 K	¥ -76 K	¥ -33 K	¥ -46 K
Net changes of items other than shareholders' equity	¥ -112 M	¥ -61 M	¥ 20 M	¥ -21 M	¥ 27 M	¥ 136 M
Total changes of items during the period	¥ 468 M	¥ 344 M	¥ 788 M	¥ 22 M	¥ 484 M	¥ 232 M

Free Download

*Free Download Financial Statement dataMember limited service.

[Data] Balance sheet, Income statement, Cash flow statement, Shareowners' equity (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: Fujiki Komuten (Annual )

Statement Type

Annual : Fujiki Komuten

Second quarter : Fujiki Komuten

Analysis Menu

Outline : Fujiki Komuten

Statement : Fujiki Komuten

Rating : Fujiki Komuten

Indicator : Fujiki Komuten

Download : Fujiki Komuten

Industry Comparison Ranking

Construction - EDIUNET Industry Rankings

Construction - EDIUNET Credit Rating

Construction - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka大阪市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	INTERLIFE HOLDINGS	BBB→BB	2013-11-30 (Q3)
1/10	mbs	CCC→BBB	2013-11-30 (Q2)
1/7	AKATSUKI EAZIMA	CCC→C	2013-11-30 (Q1)
12/13	Taiyo Kisokogyo	BBB→AAA	2013-10-31 (Q3)
12/10	OHMORI	C	2013-10-31 (Q1)
12/9	HIGASHI NIHON HOUSE	A	2013-10-31
12/6	TANSEISHA	BB	2013-10-31 (Q3)
12/5	SEKISUI HOUSE	BB	2013-10-31 (Q3)
12/5	土屋ホールディングス	BBB	2013-10-31
12/3	TOKEN	BB	2013-10-31 (Q2)

EDIUNET Investment News (Construction)

1/10 Construction (INTERLIFE HOL..

1/7 Construction (AKATSUKI EAZI..

12/13 Construction (Taiyo Kisokogy..

12/10 Construction (OHMORI　:C)

12/9 Construction (HIGASHI NIHON ..

12/6 Construction (TANSEISHA:BB)

12/5 Construction (SEKISUI HOUSE:..

12/3 Construction (TOKEN:BB)

11/15 Construction (NIPPON KANRYU ..

11/14 Construction (YAMAURA:B→BBB ..

Company Information

Ticker	Market	Industry	Month	report	Rating
Fujiki Komuten			Construction	3	Annual	AA

Related Company

SUMIKEN MITSUI ROAD (Sales ¥ 31 B)

SUZUNUI (Sales ¥ 13 B)

Hibiya Engineering (Sales ¥ 56 B)

PENTA-OCEAN CONSTRUTION (Sales ¥ 329 B)

Asunaro Aoki Construction (Sales ¥ 52 B)

MEIKO CONSTRUCTION (Sales ¥ 72 B)

DAI-DAN　 (Sales ¥ 120 B)

CHUO BUILD INDUSTRY (Sales ¥ 7 B)

SANKO METAL INDUSTRIAL (Sales ¥ 29 B)

テノックス (Sales ¥ 15 B)

NIPPON KANRYU INDUSTRY (Sales ¥ 12 B)

TOBISHIMA (Sales ¥ 110 B)

KYUDENKO (Sales ¥ 222 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .