U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 20 B
* Net: ¥ 3 B
(Ratio: 18.14%)
|
* Total: ¥ 19 B
* Net: ¥ 4 B
(Ratio: 21.19%)
|
* Total: ¥ 18 B
* Net: ¥ 4 B
(Ratio: 23.67%)
|
* Total: ¥ 22 B
* Net: ¥ 4 B
(Ratio: 21.51%)
|
* Total: ¥ 22 B
* Net: ¥ 5 B
(Ratio: 23.57%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 71 M |
¥ 66 M |
¥ 76 M |
¥ 178 M |
¥ 168 M |
Investment etc. |
¥ 256 M |
¥ 291 M |
¥ 234 M |
¥ 225 M |
¥ 197 M |
Total Assets |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 22 B |
¥ 22 B |
Current Liabilities |
¥ 14 B |
¥ 13 B |
¥ 12 B |
¥ 15 B |
¥ 15 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 22 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 29 B
* Income: ¥ 302 M
(Ratio: 1.02%)
|
* Sales: ¥ 28 B
* Income: ¥ 556 M
(Ratio: 1.96%)
|
* Sales: ¥ 28 B
* Income: ¥ 287 M
(Ratio: 1.01%)
|
* Sales: ¥ 31 B
* Income: ¥ 322 M
(Ratio: 1.02%)
|
* Sales: ¥ 32 B
* Income: ¥ 547 M
(Ratio: 1.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 29 B |
¥ 28 B |
¥ 28 B |
¥ 31 B |
¥ 32 B |
Cost of Sales |
¥ 27 B |
¥ 25 B |
¥ 26 B |
¥ 29 B |
¥ 29 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 57 M |
¥ 70 M |
¥ 67 M |
¥ 36 M |
¥ 34 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 508 M |
¥ 483 M |
¥ 393 M |
¥ 402 M |
¥ 529 M |
Net income |
¥ 302 M |
¥ 556 M |
¥ 287 M |
¥ 322 M |
¥ 547 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +897 M
|
* OCF: ¥ 611 M
* Cash: ¥ +344 M
|
* OCF: ¥ -990 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 913 M
* Cash: ¥ +537 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 611 M |
¥ -990 M |
¥ 2 B |
¥ 913 M |
Investment CF |
¥ -264 M |
¥ -217 M |
¥ -228 M |
¥ -53 M |
¥ -322 M |
Financial CF |
¥ -6 M |
¥ -48 M |
¥ -52 M |
¥ -49 M |
¥ -53 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 897 M |
¥ 344 M |
¥ -1 B |
¥ 2 B |
¥ 537 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 302 M
* Net: ¥ +299 M
|
* Income: ¥ 556 M
* Net: ¥ +520 M
|
* Income: ¥ 287 M
* Net: ¥ +249 M
|
* Income: ¥ 322 M
* Net: ¥ +333 M
|
* Income: ¥ 547 M
* Net: ¥ +552 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -37 M |
¥ -37 M |
¥ -37 M |
¥ -37 M |
Net income |
¥ 302 M |
¥ 556 M |
¥ 287 M |
¥ 322 M |
¥ 547 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 56 M |
¥ 1 M |
¥ 1 M |
¥ 89 M |
¥ 1 M |
Other Change in Net Assets |
¥ -59 M |
- |
¥ -2 M |
¥ -41 M |
¥ 41 M |
Net Change in Net Assets |
¥ 299 M |
¥ 520 M |
¥ 249 M |
¥ 333 M |
¥ 552 M |