U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 8 B
(Ratio: 52.77%)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 49.37%)
|
* Total: ¥ 18 B
* Net: ¥ 8 B
(Ratio: 44.11%)
|
* Total: ¥ 16 B
* Net: ¥ 8 B
(Ratio: 49.09%)
|
* Total: ¥ 17 B
* Net: ¥ 8 B
(Ratio: 49.02%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 4 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 7 B |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 446 M |
¥ 408 M |
¥ 347 M |
¥ 291 M |
¥ 262 M |
Investment etc. |
¥ 831 M |
¥ 903 M |
¥ 896 M |
¥ 894 M |
¥ 1 B |
Total Assets |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 16 B |
¥ 17 B |
Current Liabilities |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 7 B |
¥ 7 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 16 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 22 B
* Income: ¥ 322 M
(Ratio: 1.42%)
|
* Sales: ¥ 21 B
* Income: ¥ 174 M
(Ratio: 0.81%)
|
* Sales: ¥ 22 B
* Income: ¥ 290 M
(Ratio: 1.27%)
|
* Sales: ¥ 20 B
* Income: ¥ 153 M
(Ratio: 0.74%)
|
* Sales: ¥ 22 B
* Income: ¥ 358 M
(Ratio: 1.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 20 B |
¥ 22 B |
Cost of Sales |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 17 B |
¥ 19 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 125 M |
¥ 103 M |
¥ 77 M |
¥ 78 M |
¥ 94 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 654 M |
¥ 399 M |
¥ 211 M |
¥ 500 M |
¥ 305 M |
Net income |
¥ 322 M |
¥ 174 M |
¥ 290 M |
¥ 153 M |
¥ 358 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 118 M
* Cash: ¥ -78 M
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +727 M
|
* OCF: ¥ -838 M
* Cash: ¥ -1 B
|
* OCF: ¥ 174 M
* Cash: ¥ -169 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 118 M |
¥ 2 B |
¥ 1 B |
¥ -838 M |
¥ 174 M |
Investment CF |
¥ -446 M |
¥ -225 M |
¥ -76 M |
¥ -224 M |
¥ -85 M |
Financial CF |
¥ 249 M |
¥ -174 M |
¥ -265 M |
¥ -283 M |
¥ -257 M |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ -447 K |
Net Change in Cash |
¥ -78 M |
¥ 1 B |
¥ 727 M |
¥ -1 B |
¥ -169 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 322 M
* Net: ¥ +69 M
|
* Income: ¥ 174 M
* Net: ¥ +12 M
|
* Income: ¥ 290 M
* Net: ¥ +103 M
|
* Income: ¥ 153 M
* Net: ¥ -35 M
|
* Income: ¥ 358 M
* Net: ¥ +271 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -201 M |
¥ -201 M |
¥ -167 M |
¥ -179 M |
¥ -179 M |
Net income |
¥ 322 M |
¥ 174 M |
¥ 290 M |
¥ 153 M |
¥ 358 M |
Purchase of treasury stock |
- |
¥ -366 K |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -46 M |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -50 M |
¥ 86 M |
¥ -19 M |
¥ -10 M |
¥ 92 M |
Net Change in Net Assets |
¥ 69 M |
¥ 12 M |
¥ 103 M |
¥ -35 M |
¥ 271 M |