U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 99 B
* Net: ¥ 34 B
(Ratio: 34.58%)
|
* Total: ¥ 91 B
* Net: ¥ 36 B
(Ratio: 40.17%)
|
* Total: ¥ 101 B
* Net: ¥ 41 B
(Ratio: 41.16%)
|
* Total: ¥ 104 B
* Net: ¥ 43 B
(Ratio: 41.89%)
|
* Total: ¥ 114 B
* Net: ¥ 48 B
(Ratio: 42.66%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Cash etc. |
¥ 34 B |
¥ 28 B |
¥ 40 B |
¥ 49 B |
¥ 59 B |
Other Current Assets |
¥ 18 B |
¥ 16 B |
¥ 14 B |
¥ 10 B |
¥ 11 B |
Tangible Assets |
¥ 35 B |
¥ 33 B |
¥ 33 B |
¥ 31 B |
¥ 31 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 8 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Total Assets |
¥ 99 B |
¥ 91 B |
¥ 101 B |
¥ 104 B |
¥ 114 B |
Current Liabilities |
¥ 47 B |
¥ 35 B |
¥ 38 B |
¥ 38 B |
¥ 42 B |
Fixed Liabilities |
¥ 17 B |
¥ 19 B |
¥ 21 B |
¥ 22 B |
¥ 23 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 29 B |
¥ 31 B |
¥ 37 B |
¥ 39 B |
¥ 44 B |
Liabilities and net assets |
¥ 99 B |
¥ 91 B |
¥ 101 B |
¥ 104 B |
¥ 114 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 237 B
* Income: ¥ 4 B
(Ratio: 2.07%)
|
* Sales: ¥ 221 B
* Income: ¥ 3 B
(Ratio: 1.74%)
|
* Sales: ¥ 214 B
* Income: ¥ 6 B
(Ratio: 2.89%)
|
* Sales: ¥ 217 B
* Income: ¥ 3 B
(Ratio: 1.44%)
|
* Sales: ¥ 236 B
* Income: ¥ 5 B
(Ratio: 2.49%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Sales |
¥ 237 B |
¥ 221 B |
¥ 214 B |
¥ 217 B |
¥ 236 B |
Cost of Sales |
¥ 180 B |
¥ 171 B |
¥ 166 B |
¥ 174 B |
¥ 189 B |
Gross profit |
¥ 57 B |
¥ 50 B |
¥ 48 B |
¥ 42 B |
¥ 47 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 929 M |
¥ 774 M |
SG&A |
¥ 47 B |
¥ 44 B |
¥ 38 B |
¥ 37 B |
¥ 38 B |
Other expenses |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 6 B |
¥ 3 B |
¥ 5 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 14 B
* Cash: ¥ +6 B
|
* OCF: ¥ -3 B
* Cash: ¥ -3 B
|
* OCF: ¥ 15 B
* Cash: ¥ +7 B
|
* OCF: ¥ 10 B
* Cash: ¥ +1 B
|
* OCF: ¥ 11 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Operating CF |
¥ 14 B |
¥ -3 B |
¥ 15 B |
¥ 10 B |
¥ 11 B |
Investment CF |
¥ -6 B |
¥ 1 B |
¥ -6 B |
¥ -7 B |
¥ -5 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 6 B |
¥ -3 B |
¥ 7 B |
¥ 1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 6 B
* Net: ¥ +5 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ 3 B |
¥ 6 B |
¥ 3 B |
¥ 5 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -183 M |
¥ 65 M |
¥ -40 M |
¥ 16 M |
¥ 203 M |
Net Change in Net Assets |
¥ 3 B |
¥ 2 B |
¥ 5 B |
¥ 2 B |
¥ 5 B |