Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

TOKYU CONSTRUCTION

NISSEI BUILD KOGYO

MEIKO CONSTRUCTION

日建工学

PENTA-OCEAN CONSTRUTION

TOA

矢作建設工業

TANSEISHA

YAMAURA

C-CUBE

オーテック

テノックス

DAI-DAN　

TAKAMATSU CONSTRUCTION GROUP

DAITETSU KOGYO

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

クラリオン

クラリオン

クラリオン

クラリオン

Financial Indicator Details: オーテック (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: オーテック (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	2.85% (-4.77%)	2.09% (-324.16%)	1.21% (-269.14%)	1.92% (-497.57%)	2.70% (-269.00%)
C/F margin (Industry Average)	4.08% (1.36%)	4.71% (0.11%)	3.78% (2.27%)	-1.67% (-1.26%)	2.92% (1.51%)
ROA (Industry Average)	3.26% (-2.86%)	2.32% (-7.57%)	1.33% (-9.71%)	2.00% (-10.59%)	2.94% (-85.03%)
ROE (Industry Average)	6.41% (-13.61%)	4.28% (-1.52%)	2.47% (5.61%)	4.11% (2.00%)	5.85% (4.13%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	3.84% (6.34%)	-1.65% (3.11%)	3.79% (1.68%)	6.13% (6.05%)
Sales growth (Industry Average)	- (-)	-5.66% (-7.30%)	-1.70% (-3.75%)	8.91% (1.00%)	7.28% (6.31%)
Net profit growth (Industry Average)	- (-)	-30.63% (68.14%)	-43.15% (-3.05%)	72.68% (-113.15%)	50.84% (1.26%)
Operating C/F growth (Industry Average)	- (-)	8.80% (667.63%)	-20.96% (126.64%)	-148.27% (155.63%)	286.73% (-40.74%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	50.92% (37.30%)	54.32% (-139.06%)	53.87% (-179.52%)	48.63% (-253.96%)	50.35% (-2,177.08%)
Liquidity ratio (Industry Average)	169.17% (152.39%)	181.49% (162.74%)	175.87% (172.68%)	163.65% (167.80%)	174.51% (174.72%)
C/F ratio current liabilities (Industry Average)	991.24% (420.16%)	819.09% (-868.54%)	1,043.43% (-1,895.17%)	-2,791.07% (-6,123.06%)	1,475.11% (-870.11%)
Quick ratio (Industry Average)	101.77% (103.78%)	111.00% (113.84%)	109.08% (126.13%)	93.16% (126.79%)	106.24% (132.14%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	85.90day (96.90day)	75.89day (94.39day)	76.09day (97.79day)	90.43day (106.90day)	85.94day (107.88day)
Inventory turnover (Industry Average)	0.25day (3.21day)	0.31day (4.45day)	0.63day (5.72day)	0.53day (5.21day)	0.42day (8.06day)
Payable turnover (Industry Average)	68.89day (73.77day)	65.98day (92.37day)	73.83day (89.28day)	91.51day (84.57day)	78.54day (83.53day)
Working capita turnover (Industry Average)	17.27day (26.34day)	10.22day (6.47day)	2.89day (14.23day)	-0.54day (27.55day)	7.81day (32.41day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (17.76%)	- (28.19%)	- (2.89%)	- (18.85%)
Dividend Yield (Industry Average)	- (2.71%)	- (2.15%)	- (2.07%)	- (2.10%)	- (1.85%)
PER (Industry Average)	- (12.39%)	- (11.24%)	- (6.93%)	- (21.04%)	- (48.44%)
PBR (Industry Average)	- (0.56%)	- (0.60%)	- (0.78%)	- (0.74%)	- (0.86%)
PCFR (Industry Average)	- (-4.46%)	- (7.38%)	- (5.19%)	- (-17.65%)	- (18.76%)
PSR (Industry Average)	- (0.18%)	- (0.21%)	- (0.26%)	- (0.26%)	- (0.33%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	2.68% (-92.26%)	1.98% (-316.21%)	1.13% (-244.60%)	1.81% (-443.96%)	2.68% (-247.35%)
C/F margin (Industry Average)	- (0.86%)	- (0.63%)	- (0.37%)	- (0.16%)	- (0.41%)
ROA (Industry Average)	3.13% (-2.24%)	2.21% (-5.75%)	1.25% (-8.65%)	1.89% (-8.03%)	2.94% (-132.64%)
ROE (Industry Average)	6.08% (-10.31%)	4.07% (-0.79%)	2.33% (3.93%)	3.91% (1.41%)	5.76% (3.26%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	3.50% (5.23%)	-2.16% (2.35%)	3.43% (1.18%)	5.97% (4.47%)
Sales growth (Industry Average)	- (-)	-6.40% (-8.08%)	-2.27% (-2.84%)	9.07% (1.36%)	5.34% (5.01%)
Net profit growth (Industry Average)	- (-)	-30.67% (51.00%)	-43.96% (17.05%)	73.62% (-52.70%)	56.01% (-33.10%)
Operating C/F growth (Industry Average)	- (-)	- (270.47%)	- (35.19%)	- (11.48%)	- (7.45%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	51.52% (40.85%)	54.45% (-123.98%)	53.78% (-145.04%)	48.48% (-180.99%)	51.07% (-3,346.55%)
Liquidity ratio (Industry Average)	170.76% (277.98%)	181.53% (267.47%)	174.92% (371.72%)	163.21% (323.41%)	176.55% (276.48%)
C/F ratio current liabilities (Industry Average)	- (442.71%)	- (75.18%)	- (-19.64%)	- (-45.44%)	- (-1,378.16%)
Quick ratio (Industry Average)	121.79% (207.45%)	157.32% (201.13%)	155.64% (290.71%)	141.11% (254.93%)	152.79% (222.96%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	118.08day (96.73day)	143.89day (96.35day)	149.94day (98.80day)	178.02day (107.41day)	162.93day (89.19day)
Inventory turnover (Industry Average)	0.07day (2.19day)	0.11day (2.39day)	0.36day (2.43day)	0.33day (2.16day)	0.18day (1.57day)
Payable turnover (Industry Average)	83.08day (73.14day)	92.99day (89.88day)	103.85day (87.66day)	126.53day (84.64day)	108.00day (76.54day)
Working capita turnover (Industry Average)	35.07day (25.78day)	51.01day (8.86day)	46.45day (13.57day)	51.81day (24.93day)	55.11day (14.22day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	- (17.93%)	- (27.92%)	- (4.55%)	- (13.77%)
Dividend Yield (Industry Average)	- (0.24%)	- (0.13%)	- (0.11%)	- (0.09%)	- (0.10%)
PER (Industry Average)	- (17.54%)	- (24.97%)	- (-6.86%)	- (21.28%)	- (26.82%)
PBR (Industry Average)	- (0.65%)	- (0.68%)	- (0.88%)	- (0.86%)	- (1.01%)
PCFR (Industry Average)	- (3.39%)	- (0.45%)	- (-0.69%)	- (-0.07%)	- (-8.69%)
PSR (Industry Average)	- (1.17%)	- (1.09%)	- (1.11%)	- (2.18%)	- (1.47%)

Financial Indicator Details: オーテック

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	2.85%	2.09%	1.21%	1.92%	2.70%
C/F margin	4.08%	4.71%	3.78%	-1.67%	2.92%
ROA	3.26%	2.32%	1.33%	2.00%	2.94%
ROE	6.41%	4.28%	2.47%	4.11%	5.85%
Recurring margin	5.40%	4.47%	2.81%	3.68%	4.80%
EBIT margin	5.41%	4.23%	2.74%	3.85%	4.84%
EBITDA margin	5.83%	4.77%	3.29%	4.44%	5.37%
NOPAT margin	3.24%	2.53%	1.64%	2.31%	2.90%
Sales SG rates	81.49%	81.71%	83.39%	83.02%	82.92%
Sales SG&A rates	13.39%	14.09%	13.93%	13.39%	12.62%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.42%	0.54%	0.55%	0.59%	0.52%
Capital expenditures net sales ratio	-0.29%	-0.41%	-0.28%	-0.21%	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	17.65%	-0.70%	-7.63%	26.42%
Equity growth	-	3.84%	-1.65%	3.79%	6.13%
Total assets growth	-	-2.64%	-0.83%	14.96%	2.51%
Sales growth	-	-5.66%	-1.70%	8.91%	7.28%
Net profit growth	-	-30.63%	-43.15%	72.68%	50.84%
Operating C/F growth	-	8.80%	-20.96%	-148.27%	286.73%
Recurring profit growth	-	-21.85%	-38.29%	42.52%	40.17%
EBIT growth	-	-26.26%	-36.31%	53.11%	34.88%
EBITDA growth	-	-22.70%	-32.20%	46.90%	29.57%
NOPAT growth	-	-26.26%	-36.31%	53.11%	34.88%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	50.92%	54.32%	53.87%	48.63%	50.35%
Liquidity ratio	169.17%	181.49%	175.87%	163.65%	174.51%
C/F ratio current liabilities	991.24%	819.09%	1,043.43%	-2,791.07%	1,475.11%
Quick ratio	101.77%	111.00%	109.08%	93.16%	106.24%
Fixed ratio	21.92%	20.45%	20.20%	19.94%	18.50%
D/E ratio	14.50%	13.60%	13.70%	13.89%	14.81%
Loan to Value Ratio	7.38%	7.39%	7.38%	6.75%	7.46%
Business investment C/F ratio	-7.19%	-8.84%	-7.52%	12.51%	-
Liabilities with interest growth	-	-2.59%	-0.91%	5.21%	13.16%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	64.55day	80.51day	81.33day	68.98day	81.29day
Receivables turnover	85.90day	75.89day	76.09day	90.43day	85.94day
Inventory turnover	0.25day	0.31day	0.63day	0.53day	0.42day
Fixed assets turnover	35.61day	36.58day	36.15day	34.00day	31.21day
Total asset turnover	318.96day	329.19day	332.12day	350.59day	335.02day
Payable turnover	68.89day	65.98day	73.83day	91.51day	78.54day
Capital turnover	12.00day	12.73day	12.95day	11.89day	11.08day
Equity turnover	162.43day	178.82day	178.92day	170.51day	168.68day
Working capita turnover	17.27day	10.22day	2.89day	-0.54day	7.81day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 4 B
Accounts receivable-trade	¥ 4 B	¥ 3 B	¥ 3 B	¥ 4 B	¥ 4 B
Other Current Assets	¥ 9 B	¥ 8 B	¥ 7 B	¥ 10 B	¥ 10 B
Current Assets	¥ 12 B	¥ 12 B	¥ 11 B	¥ 14 B	¥ 14 B
Tangible Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Intangible Assets	¥ 57 M	¥ 49 M	¥ 38 M	¥ 92 M	¥ 80 M
Investment etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 15 B	¥ 15 B	¥ 15 B	¥ 17 B	¥ 18 B
Current Liabilities	¥ 7 B	¥ 6 B	¥ 6 B	¥ 8 B	¥ 8 B
Fixed Liabilities	¥ 433 M	¥ 445 M	¥ 410 M	¥ 451 M	¥ 482 M
Liabilities with interest	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Net Assets	¥ 8 B	¥ 8 B	¥ 8 B	¥ 8 B	¥ 9 B
Capital stock	¥ 599 M	¥ 599 M	¥ 599 M	¥ 599 M	¥ 599 M
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B
Liabilities and net assets	¥ 15 B	¥ 15 B	¥ 15 B	¥ 17 B	¥ 18 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 18 B	¥ 17 B	¥ 16 B	¥ 18 B	¥ 19 B
Cost of Sales	¥ 14 B	¥ 14 B	¥ 14 B	¥ 15 B	¥ 16 B
Gross profit	¥ 3 B	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B
Other income	¥ 104 M	¥ 80 M	¥ 76 M	¥ 78 M	¥ 100 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 508 M	¥ 430 M	¥ 313 M	¥ 373 M	¥ 437 M
Net income	¥ 519 M	¥ 360 M	¥ 205 M	¥ 354 M	¥ 534 M
Operating income	¥ 930 M	¥ 720 M	¥ 451 M	¥ 659 M	¥ 877 M
Ordinary Income	¥ 984 M	¥ 769 M	¥ 475 M	¥ 677 M	¥ 949 M
EBITDA	¥ 1 B	¥ 821 M	¥ 556 M	¥ 817 M	¥ 1 B
Income before income taxes	¥ 974 M	¥ 714 M	¥ 450 M	¥ 693 M	¥ 940 M
Depreciation	¥ 76 M	¥ 94 M	¥ 93 M	¥ 109 M	¥ 103 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 448 M	¥ 343 M	¥ 235 M	¥ 328 M	¥ 399 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 744 M	¥ 809 M	¥ 640 M	¥ -309 M	¥ 577 M
Investment CF	¥ -107 M	¥ -625 M	¥ -295 M	¥ 115 M	¥ -13 M
Financial CF	¥ -150 M	¥ -124 M	¥ -368 M	¥ -100 M	¥ -136 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ 486 M	¥ 60 M	¥ -23 M	¥ -293 M	¥ 427 M
Free CF	¥ 636 M	¥ 184 M	¥ 345 M	¥ -193 M	¥ 564 M
Capital expenditures	¥ -53 M	¥ -71 M	¥ -48 M	¥ -38 M	-
Cash dividends paid	¥ -147 M	¥ -73 M	¥ -73 M	¥ -66 M	¥ -77 M
Repayment loans	¥ -730 M	¥ -770 M	¥ -795 M	¥ -790 M	¥ -835 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -148 M	¥ -73 M	¥ -73 M	¥ -66 M	¥ -77 M
Net income	¥ 519 M	¥ 360 M	¥ 205 M	¥ 354 M	¥ 534 M
Purchase of treasury stock	¥ -2 M	¥ -1 K	¥ -262 M	-	¥ 16 M
Other Change in Stockholders Equity	¥ -2 K	¥ -2 K	-	-	¥ 1 K
Other Change in Net Assets	¥ -29 M	¥ 25 M	¥ -7 M	¥ 26 M	¥ 52 M
Net Change in Net Assets	¥ 340 M	¥ 312 M	¥ -138 M	¥ 313 M	¥ 527 M

Financial Indicator Details: オーテック

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	2.68%	1.98%	1.13%	1.81%	2.68%
C/F margin	-	-	-	-	-
ROA	3.13%	2.21%	1.25%	1.89%	2.94%
ROE	6.08%	4.07%	2.33%	3.91%	5.76%
Recurring margin	5.10%	4.03%	2.59%	3.55%	4.77%
EBIT margin	5.10%	3.91%	2.49%	3.66%	4.80%
EBITDA margin	5.28%	4.12%	2.69%	3.99%	5.10%
NOPAT margin	3.06%	2.34%	1.49%	2.19%	2.88%
Sales SG rates	82.54%	82.83%	84.57%	83.78%	83.51%
Sales SG&A rates	12.59%	13.34%	13.05%	12.77%	11.94%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.17%	0.20%	0.20%	0.33%	0.30%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	26.23%	-3.61%	-6.69%	22.88%
Equity growth	-	3.50%	-2.16%	3.43%	5.97%
Total assets growth	-	-2.06%	-0.94%	14.73%	0.60%
Sales growth	-	-6.40%	-2.27%	9.07%	5.34%
Net profit growth	-	-30.67%	-43.96%	73.62%	56.01%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-26.00%	-37.28%	49.51%	41.51%
EBIT growth	-	-28.14%	-37.77%	60.31%	38.00%
EBITDA growth	-	-26.87%	-36.14%	61.66%	34.66%
NOPAT growth	-	-28.14%	-37.77%	60.31%	38.00%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	51.52%	54.45%	53.78%	48.48%	51.07%
Liquidity ratio	170.76%	181.53%	174.92%	163.21%	176.55%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	121.79%	157.32%	155.64%	141.11%	152.79%
Fixed ratio	21.35%	20.17%	20.09%	19.31%	17.62%
D/E ratio	13.23%	12.41%	12.55%	12.14%	10.99%
Loan to Value Ratio	6.82%	6.75%	6.75%	5.88%	5.61%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-2.94%	-1.01%	-	-4.08%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	56.69day	76.46day	75.41day	64.51day	75.25day
Receivables turnover	118.08day	143.89day	149.94day	178.02day	162.93day
Inventory turnover	0.07day	0.11day	0.36day	0.33day	0.18day
Fixed assets turnover	34.38day	35.93day	35.82day	32.65day	29.96day
Total asset turnover	312.51day	327.00day	331.45day	348.65day	332.98day
Payable turnover	83.08day	92.99day	103.85day	126.53day	108.00day
Capital turnover	12.52day	13.38day	13.69day	12.55day	11.91day
Equity turnover	161.02day	178.06day	178.27day	169.05day	170.06day
Working capita turnover	35.07day	51.01day	46.45day	51.81day	55.11day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Accounts receivable-trade	¥ 5 B	¥ 6 B	¥ 6 B	¥ 8 B	¥ 8 B
Other Current Assets	¥ 9 B	¥ 7 B	¥ 7 B	¥ 10 B	¥ 10 B
Current Assets	¥ 11 B	¥ 11 B	¥ 11 B	¥ 13 B	¥ 13 B
Tangible Assets	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Intangible Assets	¥ 49 M	¥ 43 M	¥ 34 M	¥ 69 M	¥ 49 M
Investment etc.	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 14 B	¥ 14 B	¥ 14 B	¥ 16 B	¥ 16 B
Current Liabilities	¥ 6 B	¥ 6 B	¥ 6 B	¥ 8 B	¥ 7 B
Fixed Liabilities	¥ 383 M	¥ 397 M	¥ 366 M	¥ 369 M	¥ 353 M
Liabilities with interest	¥ 1 B	¥ 990 M	¥ 980 M	¥ 980 M	¥ 940 M
Net Assets	¥ 7 B	¥ 7 B	¥ 7 B	¥ 8 B	¥ 8 B
Capital stock	¥ 599 M	¥ 599 M	¥ 599 M	¥ 599 M	¥ 599 M
Capital surplus etc.	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B	¥ 7 B
Liabilities and net assets	¥ 14 B	¥ 14 B	¥ 14 B	¥ 16 B	¥ 16 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 17 B	¥ 16 B	¥ 15 B	¥ 17 B	¥ 18 B
Cost of Sales	¥ 14 B	¥ 13 B	¥ 13 B	¥ 14 B	¥ 15 B
Gross profit	¥ 3 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Other income	¥ 90 M	¥ 66 M	¥ 69 M	¥ 68 M	¥ 68 M
SG&A	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B
Other expenses	¥ 470 M	¥ 364 M	¥ 266 M	¥ 351 M	¥ 409 M
Net income	¥ 468 M	¥ 324 M	¥ 182 M	¥ 316 M	¥ 493 M
Operating income	¥ 848 M	¥ 623 M	¥ 379 M	¥ 599 M	¥ 834 M
Ordinary Income	¥ 892 M	¥ 660 M	¥ 414 M	¥ 619 M	¥ 876 M
EBITDA	¥ 922 M	¥ 674 M	¥ 430 M	¥ 696 M	¥ 937 M
Income before income taxes	¥ 881 M	¥ 628 M	¥ 387 M	¥ 624 M	¥ 868 M
Depreciation	¥ 31 M	¥ 34 M	¥ 32 M	¥ 57 M	¥ 56 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 412 M	¥ 304 M	¥ 204 M	¥ 308 M	¥ 374 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -148 M	¥ -73 M	¥ -73 M	¥ -66 M	¥ -77 M
Net income	¥ 468 M	¥ 324 M	¥ 182 M	¥ 316 M	¥ 493 M
Purchase of treasury stock	¥ -2 M	¥ -1 K	¥ -262 M	-	¥ 21 M
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	-	-	-
Other Change in Net Assets	¥ -28 M	¥ 18 M	¥ -17 M	¥ 18 M	¥ 43 M
Net Change in Net Assets	¥ 289 M	¥ 269 M	¥ -171 M	¥ 267 M	¥ 481 M

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: オーテック (Annual )

Statement Type

Annual : オーテック

First quarter : オーテック

Second quarter : オーテック

Third quarter : オーテック

Analysis Menu

Outline : オーテック

Statement : オーテック

Rating : オーテック

Indicator : オーテック

Download : オーテック

Industry Comparison Ranking

Construction - EDIUNET Industry Rankings

Construction - EDIUNET Credit Rating

Construction - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo江東区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/10	INTERLIFE HOLDINGS	BBB→BB	2013-11-30 (Q3)
1/10	mbs	CCC→BBB	2013-11-30 (Q2)
1/7	AKATSUKI EAZIMA	CCC→C	2013-11-30 (Q1)
12/13	Taiyo Kisokogyo	BBB→AAA	2013-10-31 (Q3)
12/10	OHMORI	C	2013-10-31 (Q1)
12/9	HIGASHI NIHON HOUSE	A	2013-10-31
12/6	TANSEISHA	BB	2013-10-31 (Q3)
12/5	SEKISUI HOUSE	BB	2013-10-31 (Q3)
12/5	土屋ホールディングス	BBB	2013-10-31
12/3	TOKEN	BB	2013-10-31 (Q2)

EDIUNET Investment News (Construction)

1/10 Construction (INTERLIFE HOL..

1/7 Construction (AKATSUKI EAZI..

12/13 Construction (Taiyo Kisokogy..

12/10 Construction (OHMORI　:C)

12/9 Construction (HIGASHI NIHON ..

12/6 Construction (TANSEISHA:BB)

12/5 Construction (SEKISUI HOUSE:..

12/3 Construction (TOKEN:BB)

11/15 Construction (NIPPON KANRYU ..

11/14 Construction (YAMAURA:B→BBB ..

Company Information

Ticker	Market	Industry	Month	report	Rating
オーテック	1736	OSE JASDAQ	Construction	3	Annual	A

Related Company

MIRAIT Holdings (Sales ¥ 271 B)

DAI-DAN　 (Sales ¥ 121 B)

日建工学 (Sales ¥ 6 B)

土屋ホールディングス (Sales ¥ 27 B)

TAKAMATSU CONSTRUCTION GROUP (Sales ¥ 149 B)

NISSEI BUILD KOGYO (Sales ¥ 25 B)

フジタ (Sales ¥ 310 B)

KYOWANISSEI (Sales ¥ 34 B)

TSUZUKI DENKI (Sales ¥ 100 B)

Sanki Engineering (Sales ¥ 154 B)

TOA (Sales ¥ 160 B)

テノックス (Sales ¥ 19 B)

MEIKO CONSTRUCTION (Sales ¥ 74 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .