U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 220 B
* Net: ¥ 151 B
(Ratio: 68.79%)
|
* Total: ¥ 211 B
* Net: ¥ 151 B
(Ratio: 71.65%)
|
* Total: ¥ 237 B
* Net: ¥ 161 B
(Ratio: 68.13%)
|
* Total: ¥ 228 B
* Net: ¥ 164 B
(Ratio: 72.14%)
|
* Total: ¥ 240 B
* Net: ¥ 173 B
(Ratio: 72.07%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 32 B |
¥ 23 B |
¥ 18 B |
¥ 33 B |
¥ 23 B |
Other Current Assets |
¥ 112 B |
¥ 105 B |
¥ 131 B |
¥ 108 B |
¥ 125 B |
Tangible Assets |
¥ 50 B |
¥ 57 B |
¥ 63 B |
¥ 63 B |
¥ 67 B |
Intangible Assets |
¥ 6 B |
¥ 6 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Investment etc. |
¥ 18 B |
¥ 19 B |
¥ 21 B |
¥ 19 B |
¥ 19 B |
Total Assets |
¥ 220 B |
¥ 211 B |
¥ 237 B |
¥ 228 B |
¥ 240 B |
Current Liabilities |
¥ 61 B |
¥ 53 B |
¥ 65 B |
¥ 55 B |
¥ 59 B |
Fixed Liabilities |
¥ 7 B |
¥ 6 B |
¥ 9 B |
¥ 8 B |
¥ 7 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 141 B |
¥ 141 B |
¥ 151 B |
¥ 154 B |
¥ 163 B |
Liabilities and net assets |
¥ 220 B |
¥ 211 B |
¥ 237 B |
¥ 228 B |
¥ 240 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 321 B
* Income: ¥ 10 B
(Ratio: 3.13%)
|
* Sales: ¥ 293 B
* Income: ¥ 7 B
(Ratio: 2.42%)
|
* Sales: ¥ 315 B
* Income: ¥ 9 B
(Ratio: 3.02%)
|
* Sales: ¥ 295 B
* Income: ¥ 7 B
(Ratio: 2.42%)
|
* Sales: ¥ 316 B
* Income: ¥ 13 B
(Ratio: 4.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 321 B |
¥ 293 B |
¥ 315 B |
¥ 295 B |
¥ 316 B |
Cost of Sales |
¥ 283 B |
¥ 260 B |
¥ 284 B |
¥ 264 B |
¥ 274 B |
Gross profit |
¥ 37 B |
¥ 32 B |
¥ 31 B |
¥ 31 B |
¥ 41 B |
Other income |
¥ 2 B |
¥ 780 M |
¥ 8 B |
¥ 787 M |
¥ 1 B |
SG&A |
¥ 21 B |
¥ 20 B |
¥ 19 B |
¥ 18 B |
¥ 18 B |
Other expenses |
¥ 7 B |
¥ 6 B |
¥ 10 B |
¥ 6 B |
¥ 10 B |
Net income |
¥ 10 B |
¥ 7 B |
¥ 9 B |
¥ 7 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 19 B
* Cash: ¥ +5 B
|
* OCF: ¥ 10 B
* Cash: ¥ -6 B
|
* OCF: ¥ -1 B
* Cash: ¥ -5 B
|
* OCF: ¥ 31 B
* Cash: ¥ +15 B
|
* OCF: ¥ 3 B
* Cash: ¥ -10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 19 B |
¥ 10 B |
¥ -1 B |
¥ 31 B |
¥ 3 B |
Investment CF |
¥ -6 B |
¥ -9 B |
¥ -3 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ -7 B |
¥ -7 B |
¥ -364 M |
¥ -11 B |
¥ -6 B |
Foreign Exchange Effects |
- |
- |
- |
¥ 1 M |
¥ 5 M |
Net Change in Cash |
¥ 5 B |
¥ -6 B |
¥ -5 B |
¥ 15 B |
¥ -10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 10 B
* Net: ¥ +1 B
|
* Income: ¥ 7 B
* Net: ¥ -7 M
|
* Income: ¥ 9 B
* Net: ¥ +9 B
|
* Income: ¥ 7 B
* Net: ¥ +2 B
|
* Income: ¥ 13 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 10 B |
¥ 7 B |
¥ 9 B |
¥ 7 B |
¥ 13 B |
Purchase of treasury stock |
¥ -5 B |
¥ -4 B |
¥ 3 B |
¥ -2 B |
¥ -3 B |
Other Change in Stockholders Equity |
¥ -67 M |
¥ 1 M |
¥ 150 M |
¥ -158 M |
¥ 356 M |
Other Change in Net Assets |
¥ -847 M |
¥ 475 M |
¥ -571 M |
¥ 995 M |
¥ 1 B |
Net Change in Net Assets |
¥ 1 B |
¥ -7 M |
¥ 9 B |
¥ 2 B |
¥ 8 B |