U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 182 B
* Net: ¥ 88 B
(Ratio: 48.42%)
|
* Total: ¥ 179 B
* Net: ¥ 97 B
(Ratio: 54.68%)
|
* Total: ¥ 194 B
* Net: ¥ 100 B
(Ratio: 51.46%)
|
* Total: ¥ 202 B
* Net: ¥ 104 B
(Ratio: 51.48%)
|
* Total: ¥ 214 B
* Net: ¥ 113 B
(Ratio: 52.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 14 B |
¥ 22 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 60 B |
¥ 50 B |
¥ 58 B |
¥ 75 B |
¥ 75 B |
Tangible Assets |
¥ 68 B |
¥ 66 B |
¥ 70 B |
¥ 74 B |
¥ 78 B |
Intangible Assets |
¥ 671 M |
¥ 595 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 42 B |
¥ 47 B |
¥ 42 B |
¥ 42 B |
¥ 49 B |
Total Assets |
¥ 182 B |
¥ 179 B |
¥ 194 B |
¥ 202 B |
¥ 214 B |
Current Liabilities |
¥ 60 B |
¥ 45 B |
¥ 63 B |
¥ 63 B |
¥ 73 B |
Fixed Liabilities |
¥ 33 B |
¥ 36 B |
¥ 30 B |
¥ 35 B |
¥ 27 B |
Capital stock |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Capital surplus etc. |
¥ 76 B |
¥ 85 B |
¥ 87 B |
¥ 92 B |
¥ 101 B |
Liabilities and net assets |
¥ 182 B |
¥ 179 B |
¥ 194 B |
¥ 202 B |
¥ 214 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 276 B
* Income: ¥ 4 B
(Ratio: 1.74%)
|
* Sales: ¥ 261 B
* Income: ¥ 7 B
(Ratio: 3.02%)
|
* Sales: ¥ 252 B
* Income: ¥ 6 B
(Ratio: 2.39%)
|
* Sales: ¥ 269 B
* Income: ¥ 6 B
(Ratio: 2.32%)
|
* Sales: ¥ 271 B
* Income: ¥ 7 B
(Ratio: 2.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 276 B |
¥ 261 B |
¥ 252 B |
¥ 269 B |
¥ 271 B |
Cost of Sales |
¥ 213 B |
¥ 195 B |
¥ 185 B |
¥ 200 B |
¥ 200 B |
Gross profit |
¥ 63 B |
¥ 66 B |
¥ 67 B |
¥ 68 B |
¥ 70 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
SG&A |
¥ 52 B |
¥ 53 B |
¥ 56 B |
¥ 58 B |
¥ 60 B |
Other expenses |
¥ 8 B |
¥ 6 B |
¥ 7 B |
¥ 5 B |
¥ 5 B |
Net income |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +1 B
|
* OCF: ¥ 23 B
* Cash: ¥ +3 B
|
* OCF: ¥ 15 B
* Cash: ¥ +7 B
|
* OCF: ¥ 41 M
* Cash: ¥ -12 B
|
* OCF: ¥ 19 B
* Cash: ¥ +151 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 23 B |
¥ 15 B |
¥ 41 M |
¥ 19 B |
Investment CF |
¥ -4 B |
¥ -3 B |
¥ -6 B |
¥ -11 B |
¥ -13 B |
Financial CF |
¥ -1 B |
¥ -16 B |
¥ -1 B |
¥ -638 M |
¥ -6 B |
Foreign Exchange Effects |
¥ -156 M |
¥ 23 M |
¥ -26 M |
¥ -39 M |
¥ 203 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ 7 B |
¥ -12 B |
¥ 151 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ -5 B
|
* Income: ¥ 7 B
* Net: ¥ +9 B
|
* Income: ¥ 6 B
* Net: ¥ +2 B
|
* Income: ¥ 6 B
* Net: ¥ +4 B
|
* Income: ¥ 7 B
* Net: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Purchase of treasury stock |
¥ -1 M |
¥ 3 M |
¥ -2 M |
¥ -603 M |
- |
Other Change in Stockholders Equity |
¥ 38 M |
- |
¥ -2 M |
- |
- |
Other Change in Net Assets |
¥ -8 B |
¥ 2 B |
¥ -2 B |
¥ 473 M |
¥ 3 B |
Net Change in Net Assets |
¥ -5 B |
¥ 9 B |
¥ 2 B |
¥ 4 B |
¥ 8 B |