U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 143 B
* Net: ¥ 49 B
(Ratio: 34.66%)
|
* Total: ¥ 142 B
* Net: ¥ 53 B
(Ratio: 37.37%)
|
* Total: ¥ 140 B
* Net: ¥ 50 B
(Ratio: 35.75%)
|
* Total: ¥ 146 B
* Net: ¥ 53 B
(Ratio: 36.70%)
|
* Total: ¥ 152 B
* Net: ¥ 58 B
(Ratio: 38.33%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 54 B |
¥ 50 B |
¥ 55 B |
¥ 63 B |
¥ 67 B |
Tangible Assets |
¥ 67 B |
¥ 69 B |
¥ 67 B |
¥ 64 B |
¥ 64 B |
Intangible Assets |
¥ 422 M |
¥ 801 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 16 B |
¥ 16 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
Total Assets |
¥ 143 B |
¥ 142 B |
¥ 140 B |
¥ 146 B |
¥ 152 B |
Current Liabilities |
¥ 60 B |
¥ 56 B |
¥ 62 B |
¥ 65 B |
¥ 71 B |
Fixed Liabilities |
¥ 33 B |
¥ 32 B |
¥ 27 B |
¥ 27 B |
¥ 22 B |
Capital stock |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Capital surplus etc. |
¥ 37 B |
¥ 40 B |
¥ 37 B |
¥ 41 B |
¥ 45 B |
Liabilities and net assets |
¥ 143 B |
¥ 142 B |
¥ 140 B |
¥ 146 B |
¥ 152 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 240 B
* Income: ¥ 2 B
(Ratio: 1.11%)
|
* Sales: ¥ 209 B
* Income: ¥ 3 B
(Ratio: 1.70%)
|
* Sales: ¥ 213 B
* Income: ¥ 415 M
(Ratio: 0.19%)
|
* Sales: ¥ 225 B
* Income: ¥ 4 B
(Ratio: 1.80%)
|
* Sales: ¥ 228 B
* Income: ¥ 4 B
(Ratio: 2.05%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 240 B |
¥ 209 B |
¥ 213 B |
¥ 225 B |
¥ 228 B |
Cost of Sales |
¥ 203 B |
¥ 172 B |
¥ 177 B |
¥ 188 B |
¥ 188 B |
Gross profit |
¥ 36 B |
¥ 37 B |
¥ 36 B |
¥ 37 B |
¥ 39 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 28 B |
¥ 28 B |
¥ 30 B |
¥ 30 B |
¥ 31 B |
Other expenses |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 415 M |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 12 B
* Cash: ¥ +1 B
|
* OCF: ¥ 19 B
* Cash: ¥ -872 M
|
* OCF: ¥ 8 B
* Cash: ¥ -1 B
|
* OCF: ¥ 11 B
* Cash: ¥ -347 M
|
* OCF: ¥ 9 B
* Cash: ¥ -49 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 12 B |
¥ 19 B |
¥ 8 B |
¥ 11 B |
¥ 9 B |
Investment CF |
¥ -4 B |
¥ -7 B |
¥ -5 B |
¥ -7 B |
¥ -6 B |
Financial CF |
¥ -7 B |
¥ -13 B |
¥ -4 B |
¥ -4 B |
¥ -3 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ -872 M |
¥ -1 B |
¥ -347 M |
¥ -49 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +805 M
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 415 M
* Net: ¥ -2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 415 M |
¥ 4 B |
¥ 4 B |
Purchase of treasury stock |
¥ -855 M |
¥ -1 B |
¥ -1 B |
¥ -2 M |
¥ -455 M |
Other Change in Stockholders Equity |
¥ 1 B |
¥ 1 B |
¥ -1 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 767 M |
¥ -679 M |
¥ 642 M |
¥ 1 B |
Net Change in Net Assets |
¥ 805 M |
¥ 3 B |
¥ -2 B |
¥ 3 B |
¥ 4 B |