U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 4 B
(Ratio: 36.58%)
|
* Total: ¥ 13 B
* Net: ¥ 5 B
(Ratio: 39.66%)
|
* Total: ¥ 13 B
* Net: ¥ 6 B
(Ratio: 46.39%)
|
* Total: ¥ 13 B
* Net: ¥ 6 B
(Ratio: 51.38%)
|
* Total: ¥ 13 B
* Net: ¥ 7 B
(Ratio: 54.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 721 M |
¥ 748 M |
¥ 534 M |
¥ 362 M |
¥ 399 M |
Other Current Assets |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 38 M |
¥ 29 M |
¥ 22 M |
¥ 15 M |
¥ 56 M |
Investment etc. |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Current Liabilities |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Liabilities and net assets |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 14 B
* Income: ¥ 489 M
(Ratio: 3.45%)
|
* Sales: ¥ 14 B
* Income: ¥ 738 M
(Ratio: 5.11%)
|
* Sales: ¥ 15 B
* Income: ¥ 798 M
(Ratio: 5.31%)
|
* Sales: ¥ 15 B
* Income: ¥ 714 M
(Ratio: 4.59%)
|
* Sales: ¥ 14 B
* Income: ¥ 657 M
(Ratio: 4.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
¥ 14 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other income |
¥ 67 M |
¥ 69 M |
¥ 78 M |
¥ 79 M |
¥ 94 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 573 M |
¥ 664 M |
¥ 626 M |
¥ 565 M |
¥ 404 M |
Net income |
¥ 489 M |
¥ 738 M |
¥ 798 M |
¥ 714 M |
¥ 657 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 42 M
* Cash: ¥ +173 M
|
* OCF: ¥ 1 B
* Cash: ¥ +26 M
|
* OCF: ¥ 1 B
* Cash: ¥ -213 M
|
* OCF: ¥ 778 M
* Cash: ¥ -171 M
|
* OCF: ¥ 680 M
* Cash: ¥ +36 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 42 M |
¥ 1 B |
¥ 1 B |
¥ 778 M |
¥ 680 M |
Investment CF |
¥ -218 M |
¥ -459 M |
¥ -366 M |
¥ -281 M |
¥ -229 M |
Financial CF |
¥ 349 M |
¥ -517 M |
¥ -981 M |
¥ -668 M |
¥ -414 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 173 M |
¥ 26 M |
¥ -213 M |
¥ -171 M |
¥ 36 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 489 M
* Net: ¥ +501 M
|
* Income: ¥ 738 M
* Net: ¥ +670 M
|
* Income: ¥ 798 M
* Net: ¥ +729 M
|
* Income: ¥ 714 M
* Net: ¥ +650 M
|
* Income: ¥ 657 M
* Net: ¥ +559 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -54 M |
¥ -54 M |
¥ -54 M |
¥ -109 M |
Net income |
¥ 489 M |
¥ 738 M |
¥ 798 M |
¥ 714 M |
¥ 657 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -2 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ 12 M |
¥ -13 M |
¥ -13 M |
¥ -9 M |
¥ 11 M |
Net Change in Net Assets |
¥ 501 M |
¥ 670 M |
¥ 729 M |
¥ 650 M |
¥ 559 M |