U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 18 B
* Net: ¥ 11 B
(Ratio: 61.17%)
|
* Total: ¥ 17 B
* Net: ¥ 11 B
(Ratio: 65.29%)
|
* Total: ¥ 17 B
* Net: ¥ 12 B
(Ratio: 69.63%)
|
* Total: ¥ 18 B
* Net: ¥ 12 B
(Ratio: 69.53%)
|
* Total: ¥ 20 B
* Net: ¥ 14 B
(Ratio: 71.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Tangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 890 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Total Assets |
¥ 18 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 18 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 17 B
* Income: ¥ 382 M
(Ratio: 2.21%)
|
* Sales: ¥ 19 B
* Income: ¥ 762 M
(Ratio: 4.01%)
|
* Sales: ¥ 19 B
* Income: ¥ 1 B
(Ratio: 5.25%)
|
* Sales: ¥ 19 B
* Income: ¥ 636 M
(Ratio: 3.30%)
|
* Sales: ¥ 19 B
* Income: ¥ 716 M
(Ratio: 3.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 17 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Cost of Sales |
¥ 13 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 15 B |
Gross profit |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 164 M |
¥ 191 M |
¥ 196 M |
¥ 211 M |
¥ 197 M |
SG&A |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 783 M |
¥ 962 M |
¥ 675 M |
¥ 599 M |
¥ 478 M |
Net income |
¥ 382 M |
¥ 762 M |
¥ 1 B |
¥ 636 M |
¥ 716 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +523 M
|
* OCF: ¥ 1 B
* Cash: ¥ +440 M
|
* OCF: ¥ 249 M
* Cash: ¥ -859 M
|
* OCF: ¥ 849 M
* Cash: ¥ -17 M
|
* OCF: ¥ 1 B
* Cash: ¥ +733 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 249 M |
¥ 849 M |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -700 M |
¥ -537 M |
¥ -399 M |
¥ -523 M |
Financial CF |
¥ 702 M |
¥ -570 M |
¥ -563 M |
¥ -467 M |
¥ -121 M |
Foreign Exchange Effects |
¥ -422 K |
¥ -680 K |
¥ -7 M |
¥ -272 K |
¥ 61 M |
Net Change in Cash |
¥ 523 M |
¥ 440 M |
¥ -859 M |
¥ -17 M |
¥ 733 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 382 M
* Net: ¥ -64 M
|
* Income: ¥ 762 M
* Net: ¥ +469 M
|
* Income: ¥ 1 B
* Net: ¥ +714 M
|
* Income: ¥ 636 M
* Net: ¥ +508 M
|
* Income: ¥ 716 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -272 M |
¥ -246 M |
¥ -264 M |
¥ -321 M |
¥ -267 M |
Net income |
¥ 382 M |
¥ 762 M |
¥ 1 B |
¥ 636 M |
¥ 716 M |
Purchase of treasury stock |
¥ 23 M |
¥ -243 M |
¥ 88 M |
¥ -8 M |
¥ 40 M |
Other Change in Stockholders Equity |
¥ 2 K |
- |
¥ -2 K |
¥ -1 K |
¥ -1 K |
Other Change in Net Assets |
¥ -197 M |
¥ 197 M |
¥ -116 M |
¥ 201 M |
¥ 884 M |
Net Change in Net Assets |
¥ -64 M |
¥ 469 M |
¥ 714 M |
¥ 508 M |
¥ 1 B |