U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 40 B
* Net: ¥ 25 B
(Ratio: 62.01%)
|
* Total: ¥ 55 B
* Net: ¥ 33 B
(Ratio: 59.93%)
|
* Total: ¥ 54 B
* Net: ¥ 33 B
(Ratio: 60.15%)
|
* Total: ¥ 72 B
* Net: ¥ 45 B
(Ratio: 63.37%)
|
* Total: ¥ 103 B
* Net: ¥ 67 B
(Ratio: 65.01%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 551 M |
¥ 523 M |
¥ 451 M |
¥ 359 M |
¥ 363 M |
Other Current Assets |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Intangible Assets |
¥ 61 M |
¥ 59 M |
¥ 97 M |
¥ 110 M |
¥ 120 M |
Investment etc. |
¥ 29 B |
¥ 42 B |
¥ 41 B |
¥ 59 B |
¥ 91 B |
Total Assets |
¥ 40 B |
¥ 55 B |
¥ 54 B |
¥ 72 B |
¥ 103 B |
Current Liabilities |
¥ 5 B |
¥ 6 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Fixed Liabilities |
¥ 10 B |
¥ 15 B |
¥ 16 B |
¥ 20 B |
¥ 31 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 23 B |
¥ 31 B |
¥ 31 B |
¥ 44 B |
¥ 65 B |
Liabilities and net assets |
¥ 40 B |
¥ 55 B |
¥ 54 B |
¥ 72 B |
¥ 103 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 19 B
* Income: ¥ 877 M
(Ratio: 4.41%)
|
* Sales: ¥ 20 B
* Income: ¥ 406 M
(Ratio: 1.98%)
|
* Sales: ¥ 21 B
* Income: ¥ 373 M
(Ratio: 1.74%)
|
* Sales: ¥ 21 B
* Income: ¥ 155 M
(Ratio: 0.72%)
|
* Sales: ¥ 20 B
* Income: ¥ 760 M
(Ratio: 3.69%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 19 B |
¥ 20 B |
¥ 21 B |
¥ 21 B |
¥ 20 B |
Cost of Sales |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Gross profit |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
Other expenses |
¥ 948 M |
¥ 661 M |
¥ 639 M |
¥ 561 M |
¥ 639 M |
Net income |
¥ 877 M |
¥ 406 M |
¥ 373 M |
¥ 155 M |
¥ 760 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -695 M
* Cash: ¥ -152 M
|
* OCF: ¥ 1 B
* Cash: ¥ -26 M
|
* OCF: ¥ 1 B
* Cash: ¥ -73 M
|
* OCF: ¥ 966 M
* Cash: ¥ -94 M
|
* OCF: ¥ 2 B
* Cash: ¥ +3 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -695 M |
¥ 1 B |
¥ 1 B |
¥ 966 M |
¥ 2 B |
Investment CF |
¥ 677 M |
¥ -1 B |
¥ -779 M |
¥ -1 B |
¥ -220 M |
Financial CF |
¥ -76 M |
¥ 580 M |
¥ -332 M |
¥ 402 M |
¥ -2 B |
Foreign Exchange Effects |
¥ -58 M |
¥ -35 M |
¥ -1 M |
- |
- |
Net Change in Cash |
¥ -152 M |
¥ -26 M |
¥ -73 M |
¥ -94 M |
¥ 3 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 877 M
* Net: ¥ +3 B
|
* Income: ¥ 406 M
* Net: ¥ +7 B
|
* Income: ¥ 373 M
* Net: ¥ +196 K
|
* Income: ¥ 155 M
* Net: ¥ +12 B
|
* Income: ¥ 760 M
* Net: ¥ +21 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -73 M |
¥ -75 M |
¥ -75 M |
¥ -75 M |
¥ -74 M |
Net income |
¥ 877 M |
¥ 406 M |
¥ 373 M |
¥ 155 M |
¥ 760 M |
Purchase of treasury stock |
¥ 239 M |
¥ -238 K |
- |
¥ -60 M |
¥ -31 M |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 2 B |
¥ 7 B |
¥ -298 M |
¥ 12 B |
¥ 20 B |
Net Change in Net Assets |
¥ 3 B |
¥ 7 B |
¥ 196 K |
¥ 12 B |
¥ 21 B |