U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 12 B
* Net: ¥ 5 B
(Ratio: 43.82%)
|
* Total: ¥ 12 B
* Net: ¥ 5 B
(Ratio: 47.89%)
|
* Total: ¥ 11 B
* Net: ¥ 6 B
(Ratio: 55.45%)
|
* Total: ¥ 14 B
* Net: ¥ 6 B
(Ratio: 44.83%)
|
* Total: ¥ 17 B
* Net: ¥ 6 B
(Ratio: 39.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 396 M |
¥ 1 B |
¥ 852 M |
¥ 2 B |
¥ 307 M |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 9 B |
Intangible Assets |
¥ 142 M |
¥ 98 M |
¥ 39 M |
¥ 37 M |
¥ 55 M |
Investment etc. |
¥ 506 M |
¥ 441 M |
¥ 655 M |
¥ 899 M |
¥ 1 B |
Total Assets |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 14 B |
¥ 17 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 853 M |
¥ 2 B |
¥ 4 B |
Capital stock |
¥ 628 M |
¥ 628 M |
¥ 628 M |
¥ 628 M |
¥ 628 M |
Capital surplus etc. |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Liabilities and net assets |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 14 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 29 B
* Income: ¥ 200 M
(Ratio: 0.67%)
|
* Sales: ¥ 30 B
* Income: ¥ 522 M
(Ratio: 1.69%)
|
* Sales: ¥ 29 B
* Income: ¥ 480 M
(Ratio: 1.61%)
|
* Sales: ¥ 31 B
* Income: ¥ 550 M
(Ratio: 1.73%)
|
* Sales: ¥ 33 B
* Income: ¥ 496 M
(Ratio: 1.49%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 29 B |
¥ 30 B |
¥ 29 B |
¥ 31 B |
¥ 33 B |
Cost of Sales |
¥ 27 B |
¥ 28 B |
¥ 27 B |
¥ 28 B |
¥ 30 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 58 M |
¥ 62 M |
¥ 78 M |
¥ 77 M |
¥ 75 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 339 M |
¥ 447 M |
¥ 619 M |
¥ 617 M |
¥ 324 M |
Net income |
¥ 200 M |
¥ 522 M |
¥ 480 M |
¥ 550 M |
¥ 496 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -336 M
|
* OCF: ¥ 2 B
* Cash: ¥ +828 M
|
* OCF: ¥ 1 B
* Cash: ¥ -372 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -470 M |
¥ -1 B |
¥ -1 B |
¥ -6 B |
Financial CF |
¥ -485 M |
¥ -813 M |
¥ -765 M |
¥ 1 B |
¥ 1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -336 M |
¥ 828 M |
¥ -372 M |
¥ 1 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 200 M
* Net: ¥ +93 M
|
* Income: ¥ 522 M
* Net: ¥ +409 M
|
* Income: ¥ 480 M
* Net: ¥ +340 M
|
* Income: ¥ 550 M
* Net: ¥ +423 M
|
* Income: ¥ 496 M
* Net: ¥ +112 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -127 M |
¥ -127 M |
¥ -137 M |
¥ -137 M |
¥ -163 M |
Net income |
¥ 200 M |
¥ 522 M |
¥ 480 M |
¥ 550 M |
¥ 496 M |
Purchase of treasury stock |
- |
- |
¥ -6 K |
¥ -81 K |
¥ -264 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
¥ -2 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 20 M |
¥ 14 M |
¥ -2 M |
¥ 11 M |
¥ 44 M |
Net Change in Net Assets |
¥ 93 M |
¥ 409 M |
¥ 340 M |
¥ 423 M |
¥ 112 M |