U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 310 B
* Net: ¥ 161 B
(Ratio: 52.05%)
|
* Total: ¥ 311 B
* Net: ¥ 167 B
(Ratio: 53.70%)
|
* Total: ¥ 298 B
* Net: ¥ 162 B
(Ratio: 54.41%)
|
* Total: ¥ 331 B
* Net: ¥ 167 B
(Ratio: 50.50%)
|
* Total: ¥ 337 B
* Net: ¥ 187 B
(Ratio: 55.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 28 B |
¥ 26 B |
¥ 30 B |
¥ 27 B |
¥ 30 B |
Other Current Assets |
¥ 84 B |
¥ 87 B |
¥ 79 B |
¥ 105 B |
¥ 95 B |
Tangible Assets |
¥ 96 B |
¥ 97 B |
¥ 96 B |
¥ 99 B |
¥ 103 B |
Intangible Assets |
¥ 32 B |
¥ 29 B |
¥ 27 B |
¥ 26 B |
¥ 25 B |
Investment etc. |
¥ 68 B |
¥ 68 B |
¥ 65 B |
¥ 71 B |
¥ 81 B |
Total Assets |
¥ 310 B |
¥ 311 B |
¥ 298 B |
¥ 331 B |
¥ 337 B |
Current Liabilities |
¥ 48 B |
¥ 45 B |
¥ 41 B |
¥ 61 B |
¥ 46 B |
Fixed Liabilities |
¥ 100 B |
¥ 98 B |
¥ 94 B |
¥ 102 B |
¥ 103 B |
Capital stock |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Capital surplus etc. |
¥ 150 B |
¥ 155 B |
¥ 151 B |
¥ 155 B |
¥ 176 B |
Liabilities and net assets |
¥ 310 B |
¥ 311 B |
¥ 298 B |
¥ 331 B |
¥ 337 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 412 B
* Income: ¥ 2 B
(Ratio: 0.67%)
|
* Sales: ¥ 285 B
* Income: ¥ 8 B
(Ratio: 3.01%)
|
* Sales: ¥ 283 B
* Income: ¥ 7 B
(Ratio: 2.74%)
|
* Sales: ¥ 283 B
* Income: ¥ 8 B
(Ratio: 3.17%)
|
* Sales: ¥ 300 B
* Income: ¥ 11 B
(Ratio: 3.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 412 B |
¥ 285 B |
¥ 283 B |
¥ 283 B |
¥ 300 B |
Cost of Sales |
¥ 254 B |
¥ 166 B |
¥ 168 B |
¥ 168 B |
¥ 176 B |
Gross profit |
¥ 158 B |
¥ 118 B |
¥ 115 B |
¥ 114 B |
¥ 123 B |
Other income |
¥ 8 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 8 B |
SG&A |
¥ 137 B |
¥ 97 B |
¥ 96 B |
¥ 96 B |
¥ 103 B |
Other expenses |
¥ 25 B |
¥ 16 B |
¥ 17 B |
¥ 13 B |
¥ 17 B |
Net income |
¥ 2 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 22 B
* Cash: ¥ -5 B
|
* OCF: ¥ 18 B
* Cash: ¥ -2 B
|
* OCF: ¥ 24 B
* Cash: ¥ +3 B
|
* OCF: ¥ 16 B
* Cash: ¥ +17 B
|
* OCF: ¥ 24 B
* Cash: ¥ -18 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 22 B |
¥ 18 B |
¥ 24 B |
¥ 16 B |
¥ 24 B |
Investment CF |
¥ -46 B |
¥ -11 B |
¥ -7 B |
¥ -24 B |
¥ -15 B |
Financial CF |
¥ 19 B |
¥ -8 B |
¥ -11 B |
¥ 25 B |
¥ -29 B |
Foreign Exchange Effects |
¥ -1 B |
¥ -297 M |
¥ -1 B |
¥ -537 M |
¥ 2 B |
Net Change in Cash |
¥ -5 B |
¥ -2 B |
¥ 3 B |
¥ 17 B |
¥ -18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -37 B
|
* Income: ¥ 8 B
* Net: ¥ +5 B
|
* Income: ¥ 7 B
* Net: ¥ -4 B
|
* Income: ¥ 8 B
* Net: ¥ +4 B
|
* Income: ¥ 11 B
* Net: ¥ +20 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 15 B |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
Net income |
¥ 2 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 11 B |
Purchase of treasury stock |
¥ -771 M |
¥ -256 M |
¥ -1 B |
¥ -62 M |
¥ -5 B |
Other Change in Stockholders Equity |
¥ -8 B |
- |
- |
¥ -1 M |
¥ 89 M |
Other Change in Net Assets |
¥ -43 B |
¥ 27 M |
¥ -8 B |
¥ -1 B |
¥ 17 B |
Net Change in Net Assets |
¥ -37 B |
¥ 5 B |
¥ -4 B |
¥ 4 B |
¥ 20 B |