U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 14 B
(Ratio: 33.83%)
|
* Total: ¥ 41 B
* Net: ¥ 16 B
(Ratio: 39.32%)
|
* Total: ¥ 39 B
* Net: ¥ 15 B
(Ratio: 39.88%)
|
* Total: ¥ 40 B
* Net: ¥ 16 B
(Ratio: 40.05%)
|
* Total: ¥ 42 B
* Net: ¥ 17 B
(Ratio: 40.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
Other Current Assets |
¥ 22 B |
¥ 23 B |
¥ 21 B |
¥ 21 B |
¥ 26 B |
Tangible Assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 205 M |
¥ 229 M |
¥ 288 M |
¥ 299 M |
¥ 265 M |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 42 B |
¥ 41 B |
¥ 39 B |
¥ 40 B |
¥ 42 B |
Current Liabilities |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
Fixed Liabilities |
¥ 16 B |
¥ 14 B |
¥ 12 B |
¥ 14 B |
¥ 13 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 12 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
Liabilities and net assets |
¥ 42 B |
¥ 41 B |
¥ 39 B |
¥ 40 B |
¥ 42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 66 B
* Income: ¥ 2 B
(Ratio: 3.07%)
|
* Sales: ¥ 54 B
* Income: ¥ 2 B
(Ratio: 4.43%)
|
* Sales: ¥ 52 B
* Income: ¥ 44 M
(Ratio: 0.08%)
|
* Sales: ¥ 57 B
* Income: ¥ 356 M
(Ratio: 0.62%)
|
* Sales: ¥ 57 B
* Income: ¥ 1 B
(Ratio: 1.88%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 66 B |
¥ 54 B |
¥ 52 B |
¥ 57 B |
¥ 57 B |
Cost of Sales |
¥ 54 B |
¥ 41 B |
¥ 43 B |
¥ 48 B |
¥ 46 B |
Gross profit |
¥ 12 B |
¥ 12 B |
¥ 9 B |
¥ 8 B |
¥ 10 B |
Other income |
¥ 370 M |
¥ 399 M |
¥ 391 M |
¥ 943 M |
¥ 437 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 864 M |
¥ 1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 44 M |
¥ 356 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ -2 B
|
* OCF: ¥ 88 M
* Cash: ¥ +803 M
|
* OCF: ¥ 2 B
* Cash: ¥ +474 M
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 5 B |
¥ 88 M |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -2 B |
¥ -5 B |
¥ 1 B |
¥ -1 B |
¥ -4 B |
Financial CF |
¥ -283 M |
¥ -2 B |
¥ -911 M |
¥ -583 M |
¥ -429 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 3 B |
¥ -2 B |
¥ 803 M |
¥ 474 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 44 M
* Net: ¥ -606 M
|
* Income: ¥ 356 M
* Net: ¥ +198 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -123 M |
¥ -418 M |
¥ -492 M |
¥ -123 M |
¥ -123 M |
Net income |
¥ 2 B |
¥ 2 B |
¥ 44 M |
¥ 356 M |
¥ 1 B |
Purchase of treasury stock |
- |
¥ -1 M |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -357 M |
¥ 151 M |
¥ -158 M |
¥ -35 M |
¥ 258 M |
Net Change in Net Assets |
¥ 1 B |
¥ 2 B |
¥ -606 M |
¥ 198 M |
¥ 1 B |