U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 43 B
* Net: ¥ 20 B
(Ratio: 46.59%)
|
* Total: ¥ 45 B
* Net: ¥ 22 B
(Ratio: 51.09%)
|
* Total: ¥ 46 B
* Net: ¥ 23 B
(Ratio: 49.95%)
|
* Total: ¥ 49 B
* Net: ¥ 21 B
(Ratio: 44.06%)
|
* Total: ¥ 47 B
* Net: ¥ 19 B
(Ratio: 41.53%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 874 M |
¥ 886 M |
¥ 872 M |
Other Current Assets |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 23 B |
Tangible Assets |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 12 B |
Intangible Assets |
¥ 348 M |
¥ 289 M |
¥ 268 M |
¥ 292 M |
¥ 359 M |
Investment etc. |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Total Assets |
¥ 43 B |
¥ 45 B |
¥ 46 B |
¥ 49 B |
¥ 47 B |
Current Liabilities |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 23 B |
¥ 22 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 18 B |
¥ 21 B |
¥ 21 B |
¥ 20 B |
¥ 18 B |
Liabilities and net assets |
¥ 43 B |
¥ 45 B |
¥ 46 B |
¥ 49 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 80 B
* Income: ¥ 570 M
(Ratio: 0.71%)
|
* Sales: ¥ 80 B
* Income: ¥ 2 B
(Ratio: 2.66%)
|
* Sales: ¥ 78 B
* Income: ¥ 640 M
(Ratio: 0.82%)
|
* Sales: ¥ 76 B
* Income: ¥ -68 M
(Ratio: -0.09%)
|
* Sales: ¥ 73 B
* Income: ¥ -2 B
(Ratio: -3.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 80 B |
¥ 80 B |
¥ 78 B |
¥ 76 B |
¥ 73 B |
Cost of Sales |
¥ 55 B |
¥ 50 B |
¥ 48 B |
¥ 49 B |
¥ 49 B |
Gross profit |
¥ 25 B |
¥ 30 B |
¥ 29 B |
¥ 26 B |
¥ 23 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 754 M |
¥ 991 M |
¥ 986 M |
SG&A |
¥ 25 B |
¥ 28 B |
¥ 28 B |
¥ 27 B |
¥ 25 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 510 M |
¥ 1 B |
Net income |
¥ 570 M |
¥ 2 B |
¥ 640 M |
¥ -68 M |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -271 M
|
* OCF: ¥ 2 B
* Cash: ¥ -146 M
|
* OCF: ¥ 1 B
* Cash: ¥ -255 M
|
* OCF: ¥ 643 M
* Cash: ¥ +12 M
|
* OCF: ¥ 1 B
* Cash: ¥ -14 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 643 M |
¥ 1 B |
Investment CF |
¥ -465 M |
¥ -523 M |
¥ -1 B |
¥ -3 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -2 B |
¥ 432 M |
¥ 2 B |
¥ -110 M |
Foreign Exchange Effects |
¥ -2 M |
¥ -487 K |
¥ -1 M |
¥ -1 M |
¥ -257 K |
Net Change in Cash |
¥ -271 M |
¥ -146 M |
¥ -255 M |
¥ 12 M |
¥ -14 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 570 M
* Net: ¥ -983 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 640 M
* Net: ¥ +77 M
|
* Income: ¥ -68 M
* Net: ¥ -1 B
|
* Income: ¥ -2 B
* Net: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -307 M |
¥ -307 M |
¥ -410 M |
¥ -409 M |
¥ -282 M |
Net income |
¥ 570 M |
¥ 2 B |
¥ 640 M |
¥ -68 M |
¥ -2 B |
Purchase of treasury stock |
¥ -3 M |
¥ -3 M |
¥ -29 M |
¥ -1 B |
¥ -1 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -3 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ -122 M |
¥ 1 B |
¥ 781 M |
Net Change in Net Assets |
¥ -983 M |
¥ 2 B |
¥ 77 M |
¥ -1 B |
¥ -2 B |