U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 22 B
* Net: ¥ 8 B
(Ratio: 38.32%)
|
* Total: ¥ 22 B
* Net: ¥ 9 B
(Ratio: 39.73%)
|
* Total: ¥ 25 B
* Net: ¥ 9 B
(Ratio: 37.07%)
|
* Total: ¥ 21 B
* Net: ¥ 9 B
(Ratio: 43.36%)
|
* Total: ¥ 23 B
* Net: ¥ 9 B
(Ratio: 40.41%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other Current Assets |
¥ 9 B |
¥ 10 B |
¥ 13 B |
¥ 9 B |
¥ 11 B |
Tangible Assets |
¥ 8 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 8 B |
Intangible Assets |
¥ 27 M |
¥ 34 M |
¥ 26 M |
¥ 20 M |
¥ 14 M |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 4 B |
¥ 2 B |
Total Assets |
¥ 22 B |
¥ 22 B |
¥ 25 B |
¥ 21 B |
¥ 23 B |
Current Liabilities |
¥ 10 B |
¥ 10 B |
¥ 13 B |
¥ 9 B |
¥ 11 B |
Fixed Liabilities |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 543 M |
¥ 543 M |
¥ 543 M |
¥ 543 M |
¥ 543 M |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 22 B |
¥ 22 B |
¥ 25 B |
¥ 21 B |
¥ 23 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 25 B
* Income: ¥ 660 M
(Ratio: 2.56%)
|
* Sales: ¥ 25 B
* Income: ¥ 493 M
(Ratio: 1.93%)
|
* Sales: ¥ 27 B
* Income: ¥ 465 M
(Ratio: 1.72%)
|
* Sales: ¥ 26 B
* Income: ¥ 22 M
(Ratio: 0.08%)
|
* Sales: ¥ 26 B
* Income: ¥ 179 M
(Ratio: 0.67%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Sales |
¥ 25 B |
¥ 25 B |
¥ 27 B |
¥ 26 B |
¥ 26 B |
Cost of Sales |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 578 M |
¥ 375 M |
¥ 359 M |
¥ 684 M |
¥ 401 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other expenses |
¥ 884 M |
¥ 760 M |
¥ 988 M |
¥ 1 B |
¥ 609 M |
Net income |
¥ 660 M |
¥ 493 M |
¥ 465 M |
¥ 22 M |
¥ 179 M |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +19 M
|
* OCF: ¥ -148 M
* Cash: ¥ -20 M
|
* OCF: ¥ -896 M
* Cash: ¥ +297 M
|
* OCF: ¥ 5 B
* Cash: ¥ -36 M
|
* OCF: ¥ -1 B
* Cash: ¥ -240 M
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Operating CF |
¥ 5 B |
¥ -148 M |
¥ -896 M |
¥ 5 B |
¥ -1 B |
Investment CF |
¥ -1 B |
¥ -139 M |
¥ -303 M |
¥ -459 M |
¥ -1 B |
Financial CF |
¥ -3 B |
¥ 267 M |
¥ 1 B |
¥ -4 B |
¥ 2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 19 M |
¥ -20 M |
¥ 297 M |
¥ -36 M |
¥ -240 M |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 660 M
* Net: ¥ +506 M
|
* Income: ¥ 493 M
* Net: ¥ +459 M
|
* Income: ¥ 465 M
* Net: ¥ +316 M
|
* Income: ¥ 22 M
* Net: ¥ +2 M
|
* Income: ¥ 179 M
* Net: ¥ +224 M
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -58 M |
¥ -57 M |
¥ -96 M |
¥ -72 M |
¥ -57 M |
Net income |
¥ 660 M |
¥ 493 M |
¥ 465 M |
¥ 22 M |
¥ 179 M |
Purchase of treasury stock |
¥ -135 M |
- |
- |
¥ -90 K |
¥ -127 K |
Other Change in Stockholders Equity |
- |
- |
- |
- |
¥ -1 K |
Other Change in Net Assets |
¥ 40 M |
¥ 23 M |
¥ -52 M |
¥ 52 M |
¥ 103 M |
Net Change in Net Assets |
¥ 506 M |
¥ 459 M |
¥ 316 M |
¥ 2 M |
¥ 224 M |