U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 191 B
* Net: ¥ 27 B
(Ratio: 14.36%)
|
* Total: ¥ 201 B
* Net: ¥ 36 B
(Ratio: 18.10%)
|
* Total: ¥ 212 B
* Net: ¥ 39 B
(Ratio: 18.65%)
|
* Total: ¥ 231 B
* Net: ¥ 42 B
(Ratio: 18.33%)
|
* Total: ¥ 232 B
* Net: ¥ 44 B
(Ratio: 19.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 7 B |
¥ 7 B |
¥ 15 B |
¥ 9 B |
¥ 12 B |
Other Current Assets |
¥ 116 B |
¥ 129 B |
¥ 128 B |
¥ 155 B |
¥ 152 B |
Tangible Assets |
¥ 41 B |
¥ 40 B |
¥ 45 B |
¥ 44 B |
¥ 44 B |
Intangible Assets |
¥ 11 B |
¥ 10 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Investment etc. |
¥ 14 B |
¥ 14 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Total Assets |
¥ 191 B |
¥ 201 B |
¥ 212 B |
¥ 231 B |
¥ 232 B |
Current Liabilities |
¥ 122 B |
¥ 121 B |
¥ 129 B |
¥ 138 B |
¥ 145 B |
Fixed Liabilities |
¥ 41 B |
¥ 43 B |
¥ 42 B |
¥ 51 B |
¥ 42 B |
Capital stock |
¥ 18 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
Capital surplus etc. |
¥ 9 B |
¥ 14 B |
¥ 17 B |
¥ 20 B |
¥ 22 B |
Liabilities and net assets |
¥ 191 B |
¥ 201 B |
¥ 212 B |
¥ 231 B |
¥ 232 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 259 B
* Income: ¥ 313 M
(Ratio: 0.12%)
|
* Sales: ¥ 448 B
* Income: ¥ 1 B
(Ratio: 0.32%)
|
* Sales: ¥ 452 B
* Income: ¥ 1 B
(Ratio: 0.31%)
|
* Sales: ¥ 489 B
* Income: ¥ 3 B
(Ratio: 0.68%)
|
* Sales: ¥ 513 B
* Income: ¥ 2 B
(Ratio: 0.48%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 259 B |
¥ 448 B |
¥ 452 B |
¥ 489 B |
¥ 513 B |
Cost of Sales |
¥ 233 B |
¥ 407 B |
¥ 409 B |
¥ 443 B |
¥ 468 B |
Gross profit |
¥ 26 B |
¥ 41 B |
¥ 42 B |
¥ 45 B |
¥ 45 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 739 M |
SG&A |
¥ 23 B |
¥ 36 B |
¥ 36 B |
¥ 38 B |
¥ 39 B |
Other expenses |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Net income |
¥ 313 M |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 11 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ -173 M
|
* OCF: ¥ 4 B
* Cash: ¥ +7 B
|
* OCF: ¥ 2 B
* Cash: ¥ -5 B
|
* OCF: ¥ 9 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 11 B |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 9 B |
Investment CF |
¥ -37 B |
¥ -1 B |
¥ -5 B |
¥ -2 B |
¥ -4 B |
Financial CF |
¥ 27 B |
¥ -3 B |
¥ 8 B |
¥ -6 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -130 M |
¥ 22 M |
¥ -173 M |
¥ -39 M |
¥ 115 M |
Net Change in Cash |
¥ 1 B |
¥ -173 M |
¥ 7 B |
¥ -5 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 313 M
* Net: ¥ -306 M
|
* Income: ¥ 1 B
* Net: ¥ +9 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 7 B |
- |
¥ 1 B |
- |
Dividends from surplus |
¥ -409 M |
¥ -432 M |
¥ -549 M |
¥ -549 M |
¥ -770 M |
Net income |
¥ 313 M |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 2 B |
Purchase of treasury stock |
¥ -7 M |
¥ -5 M |
¥ -1 M |
¥ 35 M |
¥ -813 M |
Other Change in Stockholders Equity |
¥ 1 B |
¥ 22 M |
¥ -63 M |
¥ -8 M |
¥ 1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 960 M |
¥ 2 B |
¥ -1 B |
¥ 985 M |
Net Change in Net Assets |
¥ -306 M |
¥ 9 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |