U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 12 B
(Ratio: 46.57%)
|
* Total: ¥ 27 B
* Net: ¥ 13 B
(Ratio: 48.24%)
|
* Total: ¥ 27 B
* Net: ¥ 13 B
(Ratio: 49.52%)
|
* Total: ¥ 27 B
* Net: ¥ 13 B
(Ratio: 51.47%)
|
* Total: ¥ 25 B
* Net: ¥ 14 B
(Ratio: 55.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 18 B |
¥ 17 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
Intangible Assets |
¥ 296 M |
¥ 244 M |
¥ 160 M |
¥ 98 M |
¥ 37 M |
Investment etc. |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 25 B |
Current Liabilities |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Fixed Liabilities |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 9 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Liabilities and net assets |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 25 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 379 M
(Ratio: 3.60%)
|
* Sales: ¥ 8 B
* Income: ¥ 540 M
(Ratio: 6.22%)
|
* Sales: ¥ 8 B
* Income: ¥ 635 M
(Ratio: 7.30%)
|
* Sales: ¥ 9 B
* Income: ¥ 546 M
(Ratio: 5.92%)
|
* Sales: ¥ 8 B
* Income: ¥ 494 M
(Ratio: 5.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 8 B |
Cost of Sales |
¥ 7 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Gross profit |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
Other income |
¥ 173 M |
¥ 382 M |
¥ 189 M |
¥ 193 M |
¥ 274 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 379 M |
¥ 540 M |
¥ 635 M |
¥ 546 M |
¥ 494 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +764 M
|
* OCF: ¥ 998 M
* Cash: ¥ -593 M
|
* OCF: ¥ 1 B
* Cash: ¥ +179 M
|
* OCF: ¥ -158 M
* Cash: ¥ +160 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 998 M |
¥ 1 B |
¥ -158 M |
Investment CF |
¥ -412 M |
¥ -976 M |
¥ -1 B |
¥ -738 M |
¥ 781 M |
Financial CF |
¥ -748 M |
¥ -363 M |
¥ -414 M |
¥ -785 M |
¥ -461 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ 764 M |
¥ -593 M |
¥ 179 M |
¥ 160 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 379 M
* Net: ¥ -52 M
|
* Income: ¥ 540 M
* Net: ¥ +600 M
|
* Income: ¥ 635 M
* Net: ¥ +62 M
|
* Income: ¥ 546 M
* Net: ¥ +555 M
|
* Income: ¥ 494 M
* Net: ¥ +314 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -212 M |
¥ -186 M |
¥ -186 M |
¥ -186 M |
¥ -181 M |
Net income |
¥ 379 M |
¥ 540 M |
¥ 635 M |
¥ 546 M |
¥ 494 M |
Purchase of treasury stock |
¥ -45 K |
¥ -25 K |
¥ -57 K |
¥ -115 M |
- |
Other Change in Stockholders Equity |
¥ -1 K |
- |
¥ -2 K |
¥ 2 K |
- |
Other Change in Net Assets |
¥ -219 M |
¥ 246 M |
¥ -387 M |
¥ 310 M |
¥ 2 M |
Net Change in Net Assets |
¥ -52 M |
¥ 600 M |
¥ 62 M |
¥ 555 M |
¥ 314 M |