U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 466 B
* Net: ¥ 189 B
(Ratio: 40.52%)
|
* Total: ¥ 546 B
* Net: ¥ 196 B
(Ratio: 35.97%)
|
* Total: ¥ 504 B
* Net: ¥ 196 B
(Ratio: 39.05%)
|
* Total: ¥ 597 B
* Net: ¥ 190 B
(Ratio: 31.85%)
|
* Total: ¥ 583 B
* Net: ¥ 220 B
(Ratio: 37.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 51 B |
¥ 68 B |
¥ 85 B |
¥ 101 B |
¥ 88 B |
Other Current Assets |
¥ 196 B |
¥ 250 B |
¥ 194 B |
¥ 270 B |
¥ 250 B |
Tangible Assets |
¥ 186 B |
¥ 194 B |
¥ 190 B |
¥ 189 B |
¥ 204 B |
Intangible Assets |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Investment etc. |
¥ 27 B |
¥ 28 B |
¥ 32 B |
¥ 31 B |
¥ 35 B |
Total Assets |
¥ 466 B |
¥ 546 B |
¥ 504 B |
¥ 597 B |
¥ 583 B |
Current Liabilities |
¥ 145 B |
¥ 217 B |
¥ 185 B |
¥ 272 B |
¥ 246 B |
Fixed Liabilities |
¥ 132 B |
¥ 132 B |
¥ 122 B |
¥ 135 B |
¥ 116 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Capital surplus etc. |
¥ 180 B |
¥ 188 B |
¥ 188 B |
¥ 181 B |
¥ 212 B |
Liabilities and net assets |
¥ 466 B |
¥ 546 B |
¥ 504 B |
¥ 597 B |
¥ 583 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 979 B
* Income: ¥ -5 B
(Ratio: -0.52%)
|
* Sales: ¥ 953 B
* Income: ¥ 6 B
(Ratio: 0.72%)
|
* Sales: ¥ 983 B
* Income: ¥ 11 B
(Ratio: 1.17%)
|
* Sales: ¥ 964 B
* Income: ¥ 3 B
(Ratio: 0.34%)
|
* Sales: ¥ 1.0 T
* Income: ¥ 15 B
(Ratio: 1.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 979 B |
¥ 953 B |
¥ 983 B |
¥ 964 B |
¥ 1.0 T |
Cost of Sales |
¥ 916 B |
¥ 880 B |
¥ 895 B |
¥ 885 B |
¥ 986 B |
Gross profit |
¥ 63 B |
¥ 73 B |
¥ 88 B |
¥ 79 B |
¥ 93 B |
Other income |
¥ 7 B |
¥ 5 B |
¥ 8 B |
¥ 8 B |
¥ 12 B |
SG&A |
¥ 49 B |
¥ 48 B |
¥ 51 B |
¥ 58 B |
¥ 67 B |
Other expenses |
¥ 20 B |
¥ 16 B |
¥ 24 B |
¥ 21 B |
¥ 16 B |
Net income |
¥ -5 B |
¥ 6 B |
¥ 11 B |
¥ 3 B |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 35 B
* Cash: ¥ +10 B
|
* OCF: ¥ 64 B
* Cash: ¥ +10 B
|
* OCF: ¥ 60 B
* Cash: ¥ +826 M
|
* OCF: ¥ 46 B
* Cash: ¥ -3 M
|
* OCF: ¥ 44 B
* Cash: ¥ +15 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 35 B |
¥ 64 B |
¥ 60 B |
¥ 46 B |
¥ 44 B |
Investment CF |
¥ -67 B |
¥ -41 B |
¥ -40 B |
¥ -76 B |
¥ 5 B |
Financial CF |
¥ 47 B |
¥ -13 B |
¥ -15 B |
¥ 30 B |
¥ -41 B |
Foreign Exchange Effects |
¥ -4 B |
¥ 1 B |
¥ -3 B |
¥ -1 B |
¥ 7 B |
Net Change in Cash |
¥ 10 B |
¥ 10 B |
¥ 826 M |
¥ -3 M |
¥ 15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -37 B
|
* Income: ¥ 6 B
* Net: ¥ +7 B
|
* Income: ¥ 11 B
* Net: ¥ +447 M
|
* Income: ¥ 3 B
* Net: ¥ -6 B
|
* Income: ¥ 15 B
* Net: ¥ +30 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -6 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
Net income |
¥ -5 B |
¥ 6 B |
¥ 11 B |
¥ 3 B |
¥ 15 B |
Purchase of treasury stock |
¥ -1 B |
¥ -886 M |
¥ -757 M |
- |
- |
Other Change in Stockholders Equity |
¥ -520 M |
¥ -1 M |
- |
- |
¥ 1 M |
Other Change in Net Assets |
¥ -24 B |
¥ 3 B |
¥ -7 B |
¥ -7 B |
¥ 17 B |
Net Change in Net Assets |
¥ -37 B |
¥ 7 B |
¥ 447 M |
¥ -6 B |
¥ 30 B |