U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 147 B
* Net: ¥ 56 B
(Ratio: 38.29%)
|
* Total: ¥ 129 B
* Net: ¥ 54 B
(Ratio: 42.28%)
|
* Total: ¥ 128 B
* Net: ¥ 55 B
(Ratio: 43.57%)
|
* Total: ¥ 131 B
* Net: ¥ 55 B
(Ratio: 42.59%)
|
* Total: ¥ 132 B
* Net: ¥ 60 B
(Ratio: 45.37%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 19 B |
¥ 12 B |
¥ 14 B |
¥ 8 B |
¥ 6 B |
Other Current Assets |
¥ 63 B |
¥ 51 B |
¥ 50 B |
¥ 57 B |
¥ 57 B |
Tangible Assets |
¥ 46 B |
¥ 44 B |
¥ 41 B |
¥ 42 B |
¥ 42 B |
Intangible Assets |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 16 B |
¥ 17 B |
¥ 19 B |
¥ 21 B |
¥ 25 B |
Total Assets |
¥ 147 B |
¥ 129 B |
¥ 128 B |
¥ 131 B |
¥ 132 B |
Current Liabilities |
¥ 50 B |
¥ 40 B |
¥ 33 B |
¥ 35 B |
¥ 34 B |
Fixed Liabilities |
¥ 40 B |
¥ 33 B |
¥ 38 B |
¥ 40 B |
¥ 38 B |
Capital stock |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Capital surplus etc. |
¥ 36 B |
¥ 34 B |
¥ 36 B |
¥ 36 B |
¥ 40 B |
Liabilities and net assets |
¥ 147 B |
¥ 129 B |
¥ 128 B |
¥ 131 B |
¥ 132 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 114 B
* Income: ¥ -9 B
(Ratio: -7.93%)
|
* Sales: ¥ 87 B
* Income: ¥ 1 B
(Ratio: 1.55%)
|
* Sales: ¥ 84 B
* Income: ¥ 2 B
(Ratio: 3.33%)
|
* Sales: ¥ 82 B
* Income: ¥ 1 B
(Ratio: 1.73%)
|
* Sales: ¥ 82 B
* Income: ¥ 2 B
(Ratio: 3.46%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 114 B |
¥ 87 B |
¥ 84 B |
¥ 82 B |
¥ 82 B |
Cost of Sales |
¥ 88 B |
¥ 65 B |
¥ 59 B |
¥ 58 B |
¥ 57 B |
Gross profit |
¥ 26 B |
¥ 21 B |
¥ 24 B |
¥ 24 B |
¥ 25 B |
Other income |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
SG&A |
¥ 23 B |
¥ 19 B |
¥ 17 B |
¥ 18 B |
¥ 18 B |
Other expenses |
¥ 15 B |
¥ 3 B |
¥ 4 B |
¥ 6 B |
¥ 6 B |
Net income |
¥ -9 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +434 M
|
* OCF: ¥ 962 M
* Cash: ¥ -6 B
|
* OCF: ¥ 11 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -6 B
|
* OCF: ¥ 6 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 962 M |
¥ 11 B |
¥ 4 B |
¥ 6 B |
Investment CF |
¥ -9 B |
¥ -2 B |
¥ -4 B |
¥ -8 B |
¥ -7 B |
Financial CF |
¥ 8 B |
¥ -5 B |
¥ -5 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -363 M |
¥ 59 M |
¥ -117 M |
¥ 11 M |
¥ 42 M |
Net Change in Cash |
¥ 434 M |
¥ -6 B |
¥ 1 B |
¥ -6 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -9 B
* Net: ¥ -19 B
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +26 M
|
* Income: ¥ 2 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -988 M |
¥ -854 M |
¥ -797 M |
¥ -996 M |
¥ -996 M |
Net income |
¥ -9 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ -5 B |
¥ -2 B |
¥ -21 M |
¥ -13 M |
¥ -12 M |
Other Change in Stockholders Equity |
¥ 5 M |
¥ 1 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -3 B |
¥ 362 M |
¥ -769 M |
¥ -396 M |
¥ 2 B |
Net Change in Net Assets |
¥ -19 B |
¥ -1 B |
¥ 1 B |
¥ 26 M |
¥ 4 B |