U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 44 B
* Net: ¥ 11 B
(Ratio: 26.41%)
|
* Total: ¥ 42 B
* Net: ¥ 12 B
(Ratio: 29.12%)
|
* Total: ¥ 40 B
* Net: ¥ 12 B
(Ratio: 30.94%)
|
* Total: ¥ 40 B
* Net: ¥ 13 B
(Ratio: 34.74%)
|
* Total: ¥ 44 B
* Net: ¥ 21 B
(Ratio: 47.17%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
Tangible Assets |
¥ 25 B |
¥ 23 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
Intangible Assets |
¥ 151 M |
¥ 190 M |
¥ 256 M |
¥ 197 M |
¥ 162 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 44 B |
¥ 42 B |
¥ 40 B |
¥ 40 B |
¥ 44 B |
Current Liabilities |
¥ 19 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
¥ 15 B |
Fixed Liabilities |
¥ 13 B |
¥ 12 B |
¥ 12 B |
¥ 8 B |
¥ 8 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Capital surplus etc. |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 14 B |
Liabilities and net assets |
¥ 44 B |
¥ 42 B |
¥ 40 B |
¥ 40 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 38 B
* Income: ¥ 371 M
(Ratio: 0.97%)
|
* Sales: ¥ 33 B
* Income: ¥ 753 M
(Ratio: 2.24%)
|
* Sales: ¥ 35 B
* Income: ¥ 918 M
(Ratio: 2.55%)
|
* Sales: ¥ 36 B
* Income: ¥ 1 B
(Ratio: 3.60%)
|
* Sales: ¥ 40 B
* Income: ¥ 3 B
(Ratio: 7.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 38 B |
¥ 33 B |
¥ 35 B |
¥ 36 B |
¥ 40 B |
Cost of Sales |
¥ 28 B |
¥ 22 B |
¥ 24 B |
¥ 24 B |
¥ 26 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 14 B |
Other income |
¥ 416 M |
¥ 375 M |
¥ 277 M |
¥ 247 M |
¥ 340 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 371 M |
¥ 753 M |
¥ 918 M |
¥ 1 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ -528 M
|
* OCF: ¥ 4 B
* Cash: ¥ -791 M
|
* OCF: ¥ 2 B
* Cash: ¥ -2 B
|
* OCF: ¥ 3 B
* Cash: ¥ +781 M
|
* OCF: ¥ 4 B
* Cash: ¥ -140 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Investment CF |
¥ -4 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -1 B |
¥ -3 B |
¥ -3 B |
¥ -1 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -137 M |
¥ 14 M |
¥ -16 M |
¥ -16 M |
¥ 57 M |
Net Change in Cash |
¥ -528 M |
¥ -791 M |
¥ -2 B |
¥ 781 M |
¥ -140 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 371 M
* Net: ¥ -471 M
|
* Income: ¥ 753 M
* Net: ¥ +648 M
|
* Income: ¥ 918 M
* Net: ¥ +170 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 3 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 2 B |
Dividends from surplus |
¥ -215 M |
¥ -212 M |
¥ -212 M |
¥ -306 M |
¥ -408 M |
Net income |
¥ 371 M |
¥ 753 M |
¥ 918 M |
¥ 1 B |
¥ 3 B |
Purchase of treasury stock |
¥ -101 M |
¥ -10 M |
¥ -509 M |
- |
¥ 1 B |
Other Change in Stockholders Equity |
¥ 460 M |
¥ 378 M |
¥ 15 M |
¥ 249 M |
¥ -64 M |
Other Change in Net Assets |
¥ -986 M |
¥ -261 M |
¥ -42 M |
¥ 59 M |
¥ 352 M |
Net Change in Net Assets |
¥ -471 M |
¥ 648 M |
¥ 170 M |
¥ 1 B |
¥ 7 B |