U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 25 B
* Net: ¥ 5 B
(Ratio: 21.39%)
|
* Total: ¥ 24 B
* Net: ¥ 4 B
(Ratio: 18.15%)
|
* Total: ¥ 22 B
* Net: ¥ 4 B
(Ratio: 18.65%)
|
* Total: ¥ 22 B
* Net: ¥ 4 B
(Ratio: 20.37%)
|
* Total: ¥ 22 B
* Net: ¥ 4 B
(Ratio: 21.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 19 B |
¥ 18 B |
¥ 18 B |
¥ 17 B |
¥ 17 B |
Intangible Assets |
¥ 94 M |
¥ 86 M |
¥ 76 M |
¥ 73 M |
¥ 78 M |
Investment etc. |
¥ 716 M |
¥ 690 M |
¥ 668 M |
¥ 721 M |
¥ 744 M |
Total Assets |
¥ 25 B |
¥ 24 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
Current Liabilities |
¥ 6 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Fixed Liabilities |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 25 B |
¥ 24 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ -1 B
(Ratio: -8.54%)
|
* Sales: ¥ 10 B
* Income: ¥ -1 B
(Ratio: -11.02%)
|
* Sales: ¥ 8 B
* Income: ¥ -26 M
(Ratio: -0.31%)
|
* Sales: ¥ 8 B
* Income: ¥ 31 M
(Ratio: 0.38%)
|
* Sales: ¥ 8 B
* Income: ¥ 15 M
(Ratio: 0.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 10 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Cost of Sales |
¥ 9 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 66 M |
¥ 36 M |
¥ 164 M |
¥ 52 M |
¥ 37 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 914 M |
¥ 511 M |
¥ 406 M |
¥ 397 M |
Net income |
¥ -1 B |
¥ -1 B |
¥ -26 M |
¥ 31 M |
¥ 15 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -702 M
|
* OCF: ¥ 112 M
* Cash: ¥ -254 M
|
* OCF: ¥ 481 M
* Cash: ¥ -3 M
|
* OCF: ¥ 388 M
* Cash: ¥ +144 M
|
* OCF: ¥ 610 M
* Cash: ¥ +155 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 112 M |
¥ 481 M |
¥ 388 M |
¥ 610 M |
Investment CF |
¥ -2 B |
¥ -113 M |
¥ -120 M |
¥ -49 M |
¥ -52 M |
Financial CF |
¥ 311 M |
¥ -254 M |
¥ -347 M |
¥ -193 M |
¥ -414 M |
Foreign Exchange Effects |
¥ -33 M |
¥ 1 M |
¥ -17 M |
¥ -1 M |
¥ 11 M |
Net Change in Cash |
¥ -702 M |
¥ -254 M |
¥ -3 M |
¥ 144 M |
¥ 155 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ -26 M
* Net: ¥ -148 M
|
* Income: ¥ 31 M
* Net: ¥ +424 M
|
* Income: ¥ 15 M
* Net: ¥ +153 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ -1 B |
¥ -1 B |
¥ -26 M |
¥ 31 M |
¥ 15 M |
Purchase of treasury stock |
¥ -356 K |
¥ -187 K |
¥ -168 K |
¥ -81 K |
¥ -81 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 1 K |
¥ -2 K |
¥ 1 M |
¥ 23 K |
Other Change in Net Assets |
¥ -197 M |
¥ 12 M |
¥ -121 M |
¥ 391 M |
¥ 137 M |
Net Change in Net Assets |
¥ -1 B |
¥ -1 B |
¥ -148 M |
¥ 424 M |
¥ 153 M |