U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 55 B
* Net: ¥ 28 B
(Ratio: 50.56%)
|
* Total: ¥ 57 B
* Net: ¥ 26 B
(Ratio: 45.62%)
|
* Total: ¥ 51 B
* Net: ¥ 24 B
(Ratio: 47.87%)
|
* Total: ¥ 48 B
* Net: ¥ 24 B
(Ratio: 50.62%)
|
* Total: ¥ 48 B
* Net: ¥ 25 B
(Ratio: 52.96%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 6 B |
¥ 5 B |
¥ 2 B |
¥ 4 B |
Other Current Assets |
¥ 10 B |
¥ 13 B |
¥ 9 B |
¥ 10 B |
¥ 21 B |
Tangible Assets |
¥ 17 B |
¥ 15 B |
¥ 14 B |
¥ 12 B |
¥ 11 B |
Intangible Assets |
¥ 370 M |
¥ 372 M |
¥ 771 M |
¥ 987 M |
¥ 1 B |
Investment etc. |
¥ 24 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
¥ 10 B |
Total Assets |
¥ 55 B |
¥ 57 B |
¥ 51 B |
¥ 48 B |
¥ 48 B |
Current Liabilities |
¥ 15 B |
¥ 16 B |
¥ 10 B |
¥ 9 B |
¥ 10 B |
Fixed Liabilities |
¥ 12 B |
¥ 14 B |
¥ 16 B |
¥ 14 B |
¥ 12 B |
Capital stock |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Capital surplus etc. |
¥ 21 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
Liabilities and net assets |
¥ 55 B |
¥ 57 B |
¥ 51 B |
¥ 48 B |
¥ 48 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 30 B
* Income: ¥ -4 B
(Ratio: -16.21%)
|
* Sales: ¥ 26 B
* Income: ¥ 29 M
(Ratio: 0.11%)
|
* Sales: ¥ 26 B
* Income: ¥ 420 M
(Ratio: 1.57%)
|
* Sales: ¥ 29 B
* Income: ¥ 380 M
(Ratio: 1.29%)
|
* Sales: ¥ 27 B
* Income: ¥ 362 M
(Ratio: 1.31%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 30 B |
¥ 26 B |
¥ 26 B |
¥ 29 B |
¥ 27 B |
Cost of Sales |
¥ 15 B |
¥ 12 B |
¥ 12 B |
¥ 15 B |
¥ 13 B |
Gross profit |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Other income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 927 M |
¥ 1 B |
SG&A |
¥ 14 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Other expenses |
¥ 7 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -4 B |
¥ 29 M |
¥ 420 M |
¥ 380 M |
¥ 362 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 730 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
* OCF: ¥ 494 M
* Cash: ¥ -941 M
|
* OCF: ¥ 131 M
* Cash: ¥ -2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 730 M |
¥ 3 B |
¥ 494 M |
¥ 131 M |
¥ 2 B |
Investment CF |
¥ 3 B |
¥ -1 B |
¥ 3 B |
¥ -450 M |
¥ 592 M |
Financial CF |
¥ -6 B |
¥ 1 B |
¥ -5 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -137 M |
¥ -18 M |
¥ 27 M |
¥ -35 M |
¥ 36 M |
Net Change in Cash |
¥ -1 B |
¥ 3 B |
¥ -941 M |
¥ -2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -4 B
* Net: ¥ -10 B
|
* Income: ¥ 29 M
* Net: ¥ -1 B
|
* Income: ¥ 420 M
* Net: ¥ -1 B
|
* Income: ¥ 380 M
* Net: ¥ +35 M
|
* Income: ¥ 362 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -4 B |
¥ 29 M |
¥ 420 M |
¥ 380 M |
¥ 362 M |
Purchase of treasury stock |
¥ -983 M |
¥ -554 M |
¥ 76 M |
¥ -285 M |
¥ -93 M |
Other Change in Stockholders Equity |
¥ -3 M |
- |
¥ 2 M |
¥ -2 M |
¥ 1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 53 M |
¥ -800 M |
¥ 1 B |
¥ 2 B |
Net Change in Net Assets |
¥ -10 B |
¥ -1 B |
¥ -1 B |
¥ 35 M |
¥ 1 B |