U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 92 B
* Net: ¥ 43 B
(Ratio: 46.58%)
|
* Total: ¥ 89 B
* Net: ¥ 45 B
(Ratio: 50.79%)
|
* Total: ¥ 86 B
* Net: ¥ 45 B
(Ratio: 52.88%)
|
* Total: ¥ 88 B
* Net: ¥ 46 B
(Ratio: 51.95%)
|
* Total: ¥ 94 B
* Net: ¥ 50 B
(Ratio: 53.82%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 8 B |
Other Current Assets |
¥ 31 B |
¥ 31 B |
¥ 32 B |
¥ 36 B |
¥ 35 B |
Tangible Assets |
¥ 50 B |
¥ 47 B |
¥ 42 B |
¥ 41 B |
¥ 41 B |
Intangible Assets |
¥ 752 M |
¥ 648 M |
¥ 562 M |
¥ 454 M |
¥ 1 B |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Total Assets |
¥ 92 B |
¥ 89 B |
¥ 86 B |
¥ 88 B |
¥ 94 B |
Current Liabilities |
¥ 26 B |
¥ 22 B |
¥ 22 B |
¥ 26 B |
¥ 24 B |
Fixed Liabilities |
¥ 23 B |
¥ 21 B |
¥ 17 B |
¥ 16 B |
¥ 18 B |
Capital stock |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Capital surplus etc. |
¥ 25 B |
¥ 27 B |
¥ 28 B |
¥ 28 B |
¥ 33 B |
Liabilities and net assets |
¥ 92 B |
¥ 89 B |
¥ 86 B |
¥ 88 B |
¥ 94 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 98 B
* Income: ¥ 858 M
(Ratio: 0.87%)
|
* Sales: ¥ 79 B
* Income: ¥ 1 B
(Ratio: 2.26%)
|
* Sales: ¥ 86 B
* Income: ¥ 2 B
(Ratio: 2.51%)
|
* Sales: ¥ 86 B
* Income: ¥ 2 B
(Ratio: 2.46%)
|
* Sales: ¥ 90 B
* Income: ¥ 2 B
(Ratio: 3.00%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 98 B |
¥ 79 B |
¥ 86 B |
¥ 86 B |
¥ 90 B |
Cost of Sales |
¥ 78 B |
¥ 63 B |
¥ 67 B |
¥ 66 B |
¥ 70 B |
Gross profit |
¥ 19 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
¥ 20 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 628 M |
¥ 855 M |
SG&A |
¥ 17 B |
¥ 14 B |
¥ 14 B |
¥ 15 B |
¥ 16 B |
Other expenses |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 858 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -1 B
|
* OCF: ¥ 10 B
* Cash: ¥ +277 M
|
* OCF: ¥ 8 B
* Cash: ¥ +994 M
|
* OCF: ¥ 4 B
* Cash: ¥ -1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 10 B |
¥ 8 B |
¥ 4 B |
¥ 7 B |
Investment CF |
¥ -9 B |
¥ -1 B |
¥ -2 B |
¥ -5 B |
¥ -4 B |
Financial CF |
¥ 1 B |
¥ -8 B |
¥ -4 B |
¥ 110 M |
¥ 861 M |
Foreign Exchange Effects |
¥ -1 B |
¥ 232 M |
¥ -231 M |
¥ -276 M |
¥ 315 M |
Net Change in Cash |
¥ -1 B |
¥ 277 M |
¥ 994 M |
¥ -1 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 858 M
* Net: ¥ -5 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +373 M
|
* Income: ¥ 2 B
* Net: ¥ +489 M
|
* Income: ¥ 2 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 11 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -898 M |
¥ -599 M |
¥ -599 M |
¥ -599 M |
¥ -594 M |
Net income |
¥ 858 M |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
- |
- |
- |
¥ -219 M |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -5 B |
¥ 739 M |
¥ -1 B |
¥ -811 M |
¥ 2 B |
Net Change in Net Assets |
¥ -5 B |
¥ 1 B |
¥ 373 M |
¥ 489 M |
¥ 4 B |