U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 51 B
* Net: ¥ 13 B
(Ratio: 25.56%)
|
* Total: ¥ 48 B
* Net: ¥ 13 B
(Ratio: 27.02%)
|
* Total: ¥ 47 B
* Net: ¥ 12 B
(Ratio: 25.40%)
|
* Total: ¥ 52 B
* Net: ¥ 12 B
(Ratio: 24.51%)
|
* Total: ¥ 57 B
* Net: ¥ 14 B
(Ratio: 24.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 35 B |
¥ 31 B |
¥ 28 B |
¥ 33 B |
¥ 34 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 8 B |
Intangible Assets |
¥ 130 M |
¥ 85 M |
¥ 304 M |
¥ 376 M |
¥ 1 B |
Investment etc. |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
Total Assets |
¥ 51 B |
¥ 48 B |
¥ 47 B |
¥ 52 B |
¥ 57 B |
Current Liabilities |
¥ 31 B |
¥ 28 B |
¥ 31 B |
¥ 30 B |
¥ 33 B |
Fixed Liabilities |
¥ 6 B |
¥ 7 B |
¥ 4 B |
¥ 8 B |
¥ 10 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Liabilities and net assets |
¥ 51 B |
¥ 48 B |
¥ 47 B |
¥ 52 B |
¥ 57 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 99 B
* Income: ¥ -73 M
(Ratio: -0.07%)
|
* Sales: ¥ 89 B
* Income: ¥ 161 M
(Ratio: 0.18%)
|
* Sales: ¥ 85 B
* Income: ¥ -381 M
(Ratio: -0.45%)
|
* Sales: ¥ 93 B
* Income: ¥ 642 M
(Ratio: 0.69%)
|
* Sales: ¥ 99 B
* Income: ¥ 728 M
(Ratio: 0.73%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 99 B |
¥ 89 B |
¥ 85 B |
¥ 93 B |
¥ 99 B |
Cost of Sales |
¥ 91 B |
¥ 81 B |
¥ 77 B |
¥ 85 B |
¥ 91 B |
Gross profit |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 490 M |
¥ 849 M |
¥ 787 M |
¥ 622 M |
¥ 836 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 1 B |
¥ 887 M |
¥ 2 B |
¥ 976 M |
¥ 915 M |
Net income |
¥ -73 M |
¥ 161 M |
¥ -381 M |
¥ 642 M |
¥ 728 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 938 M
* Cash: ¥ -129 M
|
* OCF: ¥ 4 B
* Cash: ¥ +523 M
|
* OCF: ¥ 1 B
* Cash: ¥ -39 M
|
* OCF: ¥ -60 M
* Cash: ¥ -629 M
|
* OCF: ¥ 121 M
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 938 M |
¥ 4 B |
¥ 1 B |
¥ -60 M |
¥ 121 M |
Investment CF |
¥ -2 B |
¥ -779 M |
¥ -1 B |
¥ -1 B |
¥ 1 B |
Financial CF |
¥ 1 B |
¥ -3 B |
¥ 34 M |
¥ 906 M |
¥ 984 M |
Foreign Exchange Effects |
¥ -55 M |
¥ -31 M |
¥ -26 M |
¥ -4 M |
¥ 61 M |
Net Change in Cash |
¥ -129 M |
¥ 523 M |
¥ -39 M |
¥ -629 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -73 M
* Net: ¥ -1 B
|
* Income: ¥ 161 M
* Net: ¥ +58 M
|
* Income: ¥ -381 M
* Net: ¥ -1 B
|
* Income: ¥ 642 M
* Net: ¥ +771 M
|
* Income: ¥ 728 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -170 M |
¥ -170 M |
¥ -170 M |
- |
¥ -170 M |
Net income |
¥ -73 M |
¥ 161 M |
¥ -381 M |
¥ 642 M |
¥ 728 M |
Purchase of treasury stock |
¥ 1 M |
- |
¥ 4 M |
- |
¥ 10 M |
Other Change in Stockholders Equity |
¥ -258 M |
- |
¥ -1 M |
¥ -42 M |
- |
Other Change in Net Assets |
¥ -746 M |
¥ 67 M |
¥ -551 M |
¥ 171 M |
¥ 745 M |
Net Change in Net Assets |
¥ -1 B |
¥ 58 M |
¥ -1 B |
¥ 771 M |
¥ 1 B |