U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 60 B
* Net: ¥ 38 B
(Ratio: 63.87%)
|
* Total: ¥ 60 B
* Net: ¥ 40 B
(Ratio: 66.66%)
|
* Total: ¥ 64 B
* Net: ¥ 41 B
(Ratio: 64.90%)
|
* Total: ¥ 68 B
* Net: ¥ 43 B
(Ratio: 63.65%)
|
* Total: ¥ 75 B
* Net: ¥ 48 B
(Ratio: 65.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 15 B |
¥ 15 B |
¥ 18 B |
¥ 18 B |
¥ 18 B |
Other Current Assets |
¥ 29 B |
¥ 29 B |
¥ 30 B |
¥ 33 B |
¥ 38 B |
Tangible Assets |
¥ 9 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Intangible Assets |
¥ 905 M |
¥ 791 M |
¥ 697 M |
¥ 578 M |
¥ 1 B |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 60 B |
¥ 60 B |
¥ 64 B |
¥ 68 B |
¥ 75 B |
Current Liabilities |
¥ 20 B |
¥ 18 B |
¥ 18 B |
¥ 20 B |
¥ 23 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 35 B |
¥ 36 B |
¥ 37 B |
¥ 40 B |
¥ 45 B |
Liabilities and net assets |
¥ 60 B |
¥ 60 B |
¥ 64 B |
¥ 68 B |
¥ 75 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 77 B
* Income: ¥ 2 B
(Ratio: 2.86%)
|
* Sales: ¥ 76 B
* Income: ¥ 1 B
(Ratio: 2.43%)
|
* Sales: ¥ 76 B
* Income: ¥ 2 B
(Ratio: 3.36%)
|
* Sales: ¥ 83 B
* Income: ¥ 3 B
(Ratio: 3.67%)
|
* Sales: ¥ 91 B
* Income: ¥ 3 B
(Ratio: 3.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 77 B |
¥ 76 B |
¥ 76 B |
¥ 83 B |
¥ 91 B |
Cost of Sales |
¥ 42 B |
¥ 41 B |
¥ 40 B |
¥ 42 B |
¥ 45 B |
Gross profit |
¥ 34 B |
¥ 34 B |
¥ 36 B |
¥ 40 B |
¥ 46 B |
Other income |
¥ 447 M |
¥ 400 M |
¥ 525 M |
¥ 300 M |
¥ 495 M |
SG&A |
¥ 30 B |
¥ 31 B |
¥ 32 B |
¥ 35 B |
¥ 40 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -954 M
|
* OCF: ¥ 1 B
* Cash: ¥ -517 M
|
* OCF: ¥ 3 B
* Cash: ¥ +3 B
|
* OCF: ¥ 3 B
* Cash: ¥ +82 M
|
* OCF: ¥ 1 B
* Cash: ¥ -670 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
¥ -2 B |
Financial CF |
¥ -591 M |
¥ -962 M |
¥ 670 M |
¥ -643 M |
¥ -725 M |
Foreign Exchange Effects |
¥ -1 B |
¥ 116 M |
¥ -260 M |
¥ -163 M |
¥ 531 M |
Net Change in Cash |
¥ -954 M |
¥ -517 M |
¥ 3 B |
¥ 82 M |
¥ -670 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ -76 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +978 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -527 M |
¥ -527 M |
¥ -527 M |
¥ -527 M |
¥ -602 M |
Net income |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Purchase of treasury stock |
¥ -19 M |
¥ -3 M |
¥ -13 M |
¥ -1 M |
¥ -2 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ 23 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ -1 B |
¥ 346 M |
¥ -1 B |
¥ -188 M |
¥ 2 B |
Net Change in Net Assets |
¥ -76 M |
¥ 1 B |
¥ 978 M |
¥ 2 B |
¥ 5 B |