U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 38 B
* Net: ¥ 12 B
(Ratio: 33.51%)
|
* Total: ¥ 39 B
* Net: ¥ 14 B
(Ratio: 36.87%)
|
* Total: ¥ 40 B
* Net: ¥ 15 B
(Ratio: 37.72%)
|
* Total: ¥ 43 B
* Net: ¥ 17 B
(Ratio: 40.56%)
|
* Total: ¥ 45 B
* Net: ¥ 21 B
(Ratio: 47.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 18 B |
¥ 18 B |
¥ 18 B |
¥ 22 B |
¥ 22 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 1 B |
¥ 984 M |
¥ 1 B |
¥ 929 M |
¥ 860 M |
Investment etc. |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 13 B |
Total Assets |
¥ 38 B |
¥ 39 B |
¥ 40 B |
¥ 43 B |
¥ 45 B |
Current Liabilities |
¥ 17 B |
¥ 17 B |
¥ 16 B |
¥ 19 B |
¥ 17 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
Capital stock |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 7 B |
Capital surplus etc. |
¥ 2 B |
¥ 4 B |
¥ 4 B |
¥ 7 B |
¥ 14 B |
Liabilities and net assets |
¥ 38 B |
¥ 39 B |
¥ 40 B |
¥ 43 B |
¥ 45 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ 1 B
(Ratio: 3.06%)
|
* Sales: ¥ 41 B
* Income: ¥ 1 B
(Ratio: 3.90%)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 3.51%)
|
* Sales: ¥ 48 B
* Income: ¥ 2 B
(Ratio: 5.37%)
|
* Sales: ¥ 52 B
* Income: ¥ 2 B
(Ratio: 5.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 44 B |
¥ 41 B |
¥ 42 B |
¥ 48 B |
¥ 52 B |
Cost of Sales |
¥ 27 B |
¥ 24 B |
¥ 24 B |
¥ 28 B |
¥ 30 B |
Gross profit |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 19 B |
¥ 21 B |
Other income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
SG&A |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Other expenses |
¥ 1 B |
¥ 950 M |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 448 M
* Cash: ¥ -40 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -439 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 448 M |
¥ 3 B |
¥ 3 B |
¥ 1 B |
Investment CF |
¥ 956 M |
¥ 76 M |
¥ 232 M |
¥ -1 B |
¥ -754 M |
Financial CF |
¥ -4 B |
¥ -571 M |
¥ -2 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -17 M |
¥ 5 M |
¥ -11 M |
¥ 1 M |
¥ 44 M |
Net Change in Cash |
¥ -1 B |
¥ -40 M |
¥ 1 B |
¥ -439 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +822 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 17 M |
- |
- |
¥ 172 M |
¥ 250 M |
Dividends from surplus |
- |
- |
- |
¥ -233 M |
¥ -293 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -10 M |
¥ -5 M |
¥ -1 M |
¥ -6 M |
¥ -226 M |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
¥ -1 M |
¥ -67 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ -128 M |
¥ -664 M |
¥ -61 M |
¥ 1 B |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 822 M |
¥ 2 B |
¥ 3 B |