Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

DAIKEN

HOKUSHIN

Nagoya Lumber

NIHON FLUSH

南海プライウッド

WOOD ONE

ORVIS

Noda

TENRYU LUMBER

兼松日産農林

Dainihon Wood-Preserving

Eidai

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

NIPPON COKE & ENGINEERING

KIKUSUI ELECTRONICS etc.

KIKUSUI ELECTRONICS etc.

日本セラミック

日本セラミック

Financial Indicator Details: PanaHome (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: PanaHome (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.03% (-4.28%)	0.93% (-0.04%)	1.60% (0.53%)	2.08% (1.61%)	2.53% (1.89%)
C/F margin (Industry Average)	2.65% (3.44%)	5.96% (3.96%)	5.98% (5.25%)	2.96% (2.43%)	2.15% (3.60%)
ROA (Industry Average)	1.45% (-3.74%)	1.22% (-0.06%)	2.09% (0.72%)	2.82% (1.87%)	3.30% (1.93%)
ROE (Industry Average)	2.50% (-23.72%)	2.06% (-1.11%)	3.62% (2.87%)	4.97% (6.23%)	5.74% (-25.22%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-0.01% (5.96%)	1.54% (3.33%)	3.16% (8.52%)	3.68% (4.63%)
Sales growth (Industry Average)	- (-)	-8.51% (-11.02%)	3.48% (0.66%)	8.79% (5.29%)	-1.27% (9.59%)
Net profit growth (Industry Average)	- (-)	-17.61% (-152.35%)	78.08% (40.31%)	41.60% (199.75%)	19.72% (-64.95%)
Operating C/F growth (Industry Average)	- (-)	105.76% (149.08%)	3.89% (39.85%)	-46.07% (44.26%)	-28.33% (76.93%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	57.89% (39.65%)	59.28% (37.41%)	57.90% (38.78%)	56.75% (38.62%)	57.50% (39.29%)
Liquidity ratio (Industry Average)	198.77% (174.60%)	210.24% (153.61%)	207.66% (156.64%)	198.71% (146.27%)	202.11% (152.48%)
C/F ratio current liabilities (Industry Average)	873.59% (-459.51%)	397.90% (1,036.96%)	418.50% (1,337.43%)	865.61% (1,188.89%)	1,228.46% (40.01%)
Quick ratio (Industry Average)	45.41% (95.66%)	53.02% (94.30%)	39.20% (96.83%)	36.18% (84.17%)	24.69% (89.15%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	4.35day (63.75day)	4.18day (63.77day)	5.26day (68.60day)	4.49day (70.01day)	5.00day (75.70day)
Inventory turnover (Industry Average)	1.50day (46.29day)	1.39day (40.67day)	2.21day (39.07day)	1.54day (45.70day)	1.50day (47.42day)
Payable turnover (Industry Average)	43.01day (45.91day)	41.82day (46.58day)	43.65day (59.66day)	46.70day (62.02day)	46.28day (59.91day)
Working capita turnover (Industry Average)	-37.15day (64.14day)	-36.25day (57.85day)	-36.17day (48.01day)	-40.66day (53.70day)	-39.77day (63.21day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	5.05% (52.09%)	-13.62% (24.61%)	4.82% (3.54%)	12.74% (57.52%)
Dividend Yield (Industry Average)	2.51% (3.24%)	2.39% (2.31%)	2.77% (1.76%)	2.64% (1.73%)	2.34% (1.55%)
PER (Industry Average)	33.97% (11.55%)	43.32% (26.90%)	21.01% (14.37%)	15.55% (14.56%)	14.64% (15.39%)
PBR (Industry Average)	0.85% (0.57%)	0.89% (0.83%)	0.76% (1.03%)	0.77% (0.97%)	0.84% (1.32%)
PCFR (Industry Average)	13.26% (4.41%)	6.77% (4.00%)	5.63% (16.49%)	10.94% (13.61%)	17.21% (-8.00%)
PSR (Industry Average)	0.35% (0.20%)	0.40% (0.33%)	0.33% (0.39%)	0.32% (0.37%)	0.37% (0.47%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	1.38% (-4.12%)	1.16% (-0.73%)	1.65% (0.04%)	2.23% (1.40%)	2.52% (0.76%)
C/F margin (Industry Average)	- (0.99%)	- (0.89%)	- (0.02%)	- (0.18%)	- (0.48%)
ROA (Industry Average)	1.90% (-4.32%)	1.47% (-0.38%)	2.06% (0.16%)	2.88% (1.58%)	3.06% (0.74%)
ROE (Industry Average)	3.21% (-15.00%)	2.42% (-3.13%)	3.50% (0.88%)	4.99% (5.11%)	5.28% (-21.18%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	0.11% (-2.80%)	1.32% (-0.07%)	2.97% (5.17%)	3.45% (-0.74%)
Sales growth (Industry Average)	- (-)	-10.18% (-13.42%)	2.90% (5.03%)	8.91% (4.28%)	-3.01% (-0.19%)
Net profit growth (Industry Average)	- (-)	-24.58% (-164.08%)	46.47% (266.61%)	46.88% (59.90%)	9.26% (-61.97%)
Operating C/F growth (Industry Average)	- (-)	- (-62.38%)	- (615.25%)	- (-39.08%)	- (-11.14%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	59.06% (39.10%)	60.67% (38.73%)	58.98% (38.96%)	57.77% (40.92%)	58.04% (39.54%)
Liquidity ratio (Industry Average)	196.39% (167.65%)	208.21% (170.59%)	205.70% (174.10%)	197.42% (162.50%)	200.05% (93.48%)
C/F ratio current liabilities (Industry Average)	- (155.74%)	- (1,056.94%)	- (-4.96%)	- (95.22%)	- (212.83%)
Quick ratio (Industry Average)	38.61% (90.05%)	43.71% (107.18%)	29.35% (111.76%)	26.84% (95.85%)	13.88% (50.90%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	4.60day (70.84day)	4.37day (82.16day)	4.97day (77.44day)	5.05day (82.53day)	5.63day (51.66day)
Inventory turnover (Industry Average)	1.64day (37.31day)	1.60day (37.13day)	2.59day (31.47day)	1.78day (30.65day)	1.74day (20.52day)
Payable turnover (Industry Average)	47.27day (54.60day)	46.58day (63.69day)	48.41day (60.64day)	52.04day (68.54day)	52.24day (46.49day)
Working capita turnover (Industry Average)	-41.02day (53.56day)	-40.60day (55.60day)	-40.84day (48.28day)	-45.21day (44.63day)	-44.85day (25.69day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	5.05% (46.67%)	-13.62% (25.58%)	4.82% (0.64%)	12.74% (9.20%)
Dividend Yield (Industry Average)	- (0.31%)	- (-)	- (-)	- (-)	- (-)
PER (Industry Average)	28.95% (7.56%)	40.33% (43.84%)	23.78% (10.25%)	16.97% (52.21%)	17.51% (4.61%)
PBR (Industry Average)	0.93% (0.56%)	0.97% (0.80%)	0.83% (1.02%)	0.84% (0.96%)	0.92% (1.02%)
PCFR (Industry Average)	- (0.11%)	- (5.28%)	- (0.35%)	- (0.62%)	- (2.23%)
PSR (Industry Average)	0.40% (0.18%)	0.47% (0.33%)	0.39% (0.40%)	0.37% (0.37%)	0.44% (0.33%)

Financial Indicator Details: PanaHome

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.03%	0.93%	1.60%	2.08%	2.53%
C/F margin	2.65%	5.96%	5.98%	2.96%	2.15%
ROA	1.45%	1.22%	2.09%	2.82%	3.30%
ROE	2.50%	2.06%	3.62%	4.97%	5.74%
Recurring margin	3.35%	1.97%	3.01%	3.71%	4.01%
EBIT margin	2.83%	1.91%	2.47%	3.60%	4.01%
EBITDA margin	3.83%	3.06%	3.57%	4.68%	5.27%
NOPAT margin	1.70%	1.14%	1.48%	2.16%	2.40%
Sales SG rates	76.16%	77.28%	76.86%	76.72%	76.48%
Sales SG&A rates	20.49%	20.66%	20.22%	19.63%	19.68%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.99%	1.14%	1.10%	1.07%	1.25%
Capital expenditures net sales ratio	-0.35%	-0.37%	-0.70%	-1.13%	-1.12%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	12.20%	-24.13%	4.64%	-36.77%
Equity growth	-	-0.01%	1.54%	3.16%	3.68%
Total assets growth	-	-2.36%	3.96%	5.25%	2.33%
Sales growth	-	-8.51%	3.48%	8.79%	-1.27%
Net profit growth	-	-17.61%	78.08%	41.60%	19.72%
Operating C/F growth	-	105.76%	3.89%	-46.07%	-28.33%
Recurring profit growth	-	-46.21%	58.04%	33.92%	6.72%
EBIT growth	-	-38.33%	33.72%	58.88%	9.86%
EBITDA growth	-	-26.93%	20.99%	42.27%	11.22%
NOPAT growth	-	-38.33%	33.72%	58.88%	9.86%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	57.89%	59.28%	57.90%	56.75%	57.50%
Liquidity ratio	198.77%	210.24%	207.66%	198.71%	202.11%
C/F ratio current liabilities	873.59%	397.90%	418.50%	865.61%	1,228.46%
Quick ratio	45.41%	53.02%	39.20%	36.18%	24.69%
Fixed ratio	33.98%	33.29%	32.22%	32.37%	31.58%
D/E ratio	2.73%	2.30%	1.83%	1.43%	0.84%
Loan to Value Ratio	1.58%	1.36%	1.06%	0.81%	0.48%
Business investment C/F ratio	-13.22%	-6.20%	-11.76%	-38.07%	-52.37%
Liabilities with interest growth	-	-15.68%	-19.40%	-18.95%	-39.32%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	34.03day	41.74day	30.60day	29.43day	18.85day
Receivables turnover	4.35day	4.18day	5.26day	4.49day	5.00day
Inventory turnover	1.50day	1.39day	2.21day	1.54day	1.50day
Fixed assets turnover	51.18day	54.79day	52.05day	49.57day	50.80day
Total asset turnover	260.13day	277.61day	278.92day	269.85day	279.72day
Payable turnover	43.01day	41.82day	43.65day	46.70day	46.28day
Capital turnover	36.38day	39.77day	38.43day	35.32day	35.78day
Equity turnover	150.59day	164.58day	161.51day	153.15day	160.85day
Working capita turnover	-37.15day	-36.25day	-36.17day	-40.66day	-39.77day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 26 B	¥ 29 B	¥ 22 B	¥ 23 B	¥ 14 B
Accounts receivable-trade	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 104 B	¥ 100 B	¥ 117 B	¥ 126 B	¥ 139 B
Current Assets	¥ 131 B	¥ 129 B	¥ 140 B	¥ 149 B	¥ 154 B
Tangible Assets	¥ 39 B	¥ 39 B	¥ 38 B	¥ 39 B	¥ 40 B
Intangible Assets	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Investment etc.	¥ 29 B	¥ 26 B	¥ 23 B	¥ 23 B	¥ 22 B
Total Assets	¥ 202 B	¥ 198 B	¥ 205 B	¥ 216 B	¥ 221 B
Current Liabilities	¥ 65 B	¥ 61 B	¥ 67 B	¥ 75 B	¥ 76 B
Fixed Liabilities	¥ 19 B	¥ 18 B	¥ 19 B	¥ 18 B	¥ 17 B
Liabilities with interest	¥ 3 B	¥ 2 B	¥ 2 B	¥ 1 B	¥ 1 B
Net Assets	¥ 117 B	¥ 117 B	¥ 119 B	¥ 123 B	¥ 127 B
Capital stock	¥ 28 B	¥ 28 B	¥ 28 B	¥ 28 B	¥ 28 B
Capital surplus etc.	¥ 89 B	¥ 89 B	¥ 90 B	¥ 94 B	¥ 99 B
Liabilities and net assets	¥ 202 B	¥ 198 B	¥ 205 B	¥ 216 B	¥ 221 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 284 B	¥ 260 B	¥ 269 B	¥ 293 B	¥ 289 B
Cost of Sales	¥ 216 B	¥ 201 B	¥ 207 B	¥ 224 B	¥ 221 B
Gross profit	¥ 67 B	¥ 59 B	¥ 62 B	¥ 68 B	¥ 68 B
Other income	¥ 1 B	¥ 670 M	¥ 747 M	¥ 791 M	¥ 1 B
SG&A	¥ 58 B	¥ 53 B	¥ 54 B	¥ 57 B	¥ 56 B
Other expenses	¥ 7 B	¥ 3 B	¥ 4 B	¥ 5 B	¥ 4 B
Net income	¥ 2 B	¥ 2 B	¥ 4 B	¥ 6 B	¥ 7 B
Operating income	¥ 9 B	¥ 5 B	¥ 7 B	¥ 10 B	¥ 11 B
Ordinary Income	¥ 9 B	¥ 5 B	¥ 8 B	¥ 10 B	¥ 11 B
EBITDA	¥ 10 B	¥ 7 B	¥ 9 B	¥ 13 B	¥ 15 B
Income before income taxes	¥ 8 B	¥ 5 B	¥ 6 B	¥ 10 B	¥ 11 B
Depreciation	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B
R&D expenses	-	-	-	-	-
Income taxes	¥ 5 B	¥ 2 B	¥ 2 B	¥ 4 B	¥ 4 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 7 B	¥ 15 B	¥ 16 B	¥ 8 B	¥ 6 B
Investment CF	¥ 1 B	¥ 2 B	¥ -1 B	¥ -34 B	¥ -3 B
Financial CF	¥ -4 B	¥ -3 B	¥ -3 B	¥ -3 B	¥ -3 B
Foreign Exchange Effects	¥ -11 M	¥ 1 M	¥ -3 M	¥ -2 M	¥ 10 M
Net Change in Cash	¥ 5 B	¥ 15 B	¥ 10 B	¥ -28 B	¥ -720 M
Free CF	¥ 9 B	¥ 18 B	¥ 14 B	¥ -25 B	¥ 2 B
Capital expenditures	¥ -998 M	¥ -964 M	¥ -1 B	¥ -3 B	¥ -3 B
Cash dividends paid	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Repayment loans	¥ -697 M	¥ -480 M	¥ -436 M	¥ -441 M	¥ -657 M
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 2 B	¥ 2 B	¥ 4 B	¥ 6 B	¥ 7 B
Purchase of treasury stock	¥ -29 M	¥ -14 M	¥ -15 M	¥ -6 M	¥ -9 M
Other Change in Stockholders Equity	¥ 1 M	¥ 4 M	¥ 33 M	¥ -1 M	¥ -11 M
Other Change in Net Assets	¥ -317 M	¥ 83 M	¥ -5 M	¥ 180 M	¥ -261 M
Net Change in Net Assets	¥ 80 M	¥ -20 M	¥ 1 B	¥ 3 B	¥ 4 B

Financial Indicator Details: PanaHome

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	1.38%	1.16%	1.65%	2.23%	2.52%
C/F margin	-	-	-	-	-
ROA	1.90%	1.47%	2.06%	2.88%	3.06%
ROE	3.21%	2.42%	3.50%	4.99%	5.28%
Recurring margin	3.83%	2.37%	3.26%	4.08%	4.18%
EBIT margin	3.54%	2.26%	2.73%	3.99%	4.12%
EBITDA margin	4.16%	2.98%	3.43%	4.75%	4.12%
NOPAT margin	2.12%	1.35%	1.63%	2.39%	2.47%
Sales SG rates	75.92%	76.82%	76.19%	76.06%	75.79%
Sales SG&A rates	20.38%	20.91%	20.65%	19.95%	20.15%
Sales R&D expenses rates	0.16%	0.16%	0.17%	0.16%	-
Sales depreciation rates	0.61%	0.72%	0.70%	0.76%	-
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	8.41%	-31.81%	-1.02%	-59.72%
Equity growth	-	0.11%	1.32%	2.97%	3.45%
Total assets growth	-	-2.53%	4.22%	5.12%	2.96%
Sales growth	-	-10.18%	2.90%	8.91%	-3.01%
Net profit growth	-	-24.58%	46.47%	46.88%	9.26%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-44.23%	41.08%	36.36%	-0.66%
EBIT growth	-	-42.70%	24.20%	59.06%	0.13%
EBITDA growth	-	-35.67%	18.56%	50.54%	-15.93%
NOPAT growth	-	-42.70%	24.20%	59.06%	0.13%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	59.06%	60.67%	58.98%	57.77%	58.04%
Liquidity ratio	196.39%	208.21%	205.70%	197.42%	200.05%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	38.61%	43.71%	29.35%	26.84%	13.88%
Fixed ratio	35.73%	34.92%	33.84%	33.82%	33.03%
D/E ratio	-	-	-	-	-
Loan to Value Ratio	-	-	-	-	-
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	30.46day	36.78day	24.37day	22.14day	9.19day
Receivables turnover	4.60day	4.37day	4.97day	5.05day	5.63day
Inventory turnover	1.64day	1.60day	2.59day	1.78day	1.74day
Fixed assets turnover	56.25day	61.28day	58.47day	55.25day	57.56day
Total asset turnover	266.49day	289.21day	292.91day	282.73day	300.16day
Payable turnover	47.27day	46.58day	48.41day	52.04day	52.24day
Capital turnover	41.57day	46.28day	44.97day	41.29day	42.58day
Equity turnover	157.40day	175.46day	172.77day	163.35day	174.24day
Working capita turnover	-41.02day	-40.60day	-40.84day	-45.21day	-44.85day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 20 B	¥ 22 B	¥ 15 B	¥ 15 B	¥ 6 B
Accounts receivable-trade	¥ 3 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Other Current Assets	¥ 100 B	¥ 97 B	¥ 114 B	¥ 122 B	¥ 136 B
Current Assets	¥ 121 B	¥ 120 B	¥ 129 B	¥ 137 B	¥ 142 B
Tangible Assets	¥ 38 B	¥ 37 B	¥ 36 B	¥ 37 B	¥ 38 B
Intangible Assets	¥ 2 B	¥ 2 B	¥ 3 B	¥ 3 B	¥ 3 B
Investment etc.	¥ 19 B	¥ 16 B	¥ 14 B	¥ 15 B	¥ 15 B
Total Assets	¥ 181 B	¥ 177 B	¥ 184 B	¥ 194 B	¥ 200 B
Current Liabilities	¥ 62 B	¥ 57 B	¥ 63 B	¥ 69 B	¥ 71 B
Fixed Liabilities	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B	¥ 12 B
Liabilities with interest	-	-	-	-	-
Net Assets	¥ 107 B	¥ 107 B	¥ 108 B	¥ 112 B	¥ 116 B
Capital stock	¥ 28 B	¥ 28 B	¥ 28 B	¥ 28 B	¥ 28 B
Capital surplus etc.	¥ 79 B	¥ 79 B	¥ 80 B	¥ 83 B	¥ 87 B
Liabilities and net assets	¥ 181 B	¥ 177 B	¥ 184 B	¥ 194 B	¥ 200 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 249 B	¥ 223 B	¥ 230 B	¥ 250 B	¥ 243 B
Cost of Sales	¥ 189 B	¥ 171 B	¥ 175 B	¥ 190 B	¥ 184 B
Gross profit	¥ 59 B	¥ 51 B	¥ 54 B	¥ 60 B	¥ 58 B
Other income	¥ 1 B	¥ 514 M	¥ 684 M	¥ 649 M	¥ 503 M
SG&A	¥ 50 B	¥ 46 B	¥ 47 B	¥ 50 B	¥ 49 B
Other expenses	¥ 6 B	¥ 2 B	¥ 4 B	¥ 5 B	¥ 4 B
Net income	¥ 3 B	¥ 2 B	¥ 3 B	¥ 5 B	¥ 6 B
Operating income	¥ 9 B	¥ 5 B	¥ 7 B	¥ 9 B	¥ 9 B
Ordinary Income	¥ 9 B	¥ 5 B	¥ 7 B	¥ 10 B	¥ 10 B
EBITDA	¥ 10 B	¥ 6 B	¥ 7 B	¥ 11 B	¥ 10 B
Income before income taxes	¥ 8 B	¥ 5 B	¥ 6 B	¥ 10 B	¥ 10 B
Depreciation	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	-
R&D expenses	¥ 415 M	¥ 380 M	¥ 395 M	-	-
Income taxes	¥ 5 B	¥ 2 B	¥ 2 B	¥ 4 B	¥ 3 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B	¥ -2 B
Net income	¥ 3 B	¥ 2 B	¥ 3 B	¥ 5 B	¥ 6 B
Purchase of treasury stock	¥ -29 M	¥ -15 M	¥ -15 M	¥ -6 M	¥ -10 M
Other Change in Stockholders Equity	¥ 1 M	¥ 3 M	¥ 34 M	¥ -2 M	¥ -11 M
Other Change in Net Assets	¥ -302 M	¥ 49 M	¥ 106 M	¥ 155 M	¥ 285 M
Net Change in Net Assets	¥ 606 M	¥ 124 M	¥ 1 B	¥ 3 B	¥ 3 B

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: PanaHome (Annual )

Statement Type

Annual : PanaHome

First quarter : PanaHome

Second quarter : PanaHome

Third quarter : PanaHome

Analysis Menu

Outline : PanaHome

Statement : PanaHome

Rating : PanaHome

Indicator : PanaHome

Download : PanaHome

Industry Comparison Ranking

Wood & Wood products - EDIUNET Industry Rankings

Wood & Wood products - EDIUNET Credit Rating

Wood & Wood products - EDIUNET Industry Avg

Comparison with a neighboring company

Osaka - EDIUNET Prefectures

Osaka豊中市 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	Noda	BBB	2013-11-30
12/16	ORVIS	B→CCC	2013-10-31
11/14	TENRYU LUMBER	C	2013-09-30 (Q2)
11/14	Nagoya Lumber	CCC→B	2013-09-30 (Q2)
11/12	Dainihon Wood-Preserving	A→BBB	2013-09-30 (Q2)
11/8	WOOD ONE	BB→BBB	2013-09-30 (Q2)
11/7	南海プライウッド	B→CCC	2013-09-30 (Q2)
11/5	DAIKEN	CCC→BBB	2013-09-30 (Q2)
11/5	Eidai	B→CCC	2013-09-30 (Q2)
10/31	兼松日産農林	BBB	2013-09-30 (Q2)

EDIUNET Investment News (Wood & Wood products)

1/15 Wood & Wood products (Noda:B..

12/16 Wood & Wood products (ORVIS:..

11/14 Wood & Wood products (TENRYU..

11/12 Wood & Wood products (Dainih..

11/8 Wood & Wood products (WOOD O..

11/7 Wood & Wood products (南海プ..

11/5 Wood & Wood products (DAIKEN..

10/31 Wood & Wood products (兼松日..

10/30 Wood & Wood products (PanaHo..

10/25 Wood & Wood products (HOKUSH..

Company Information

Ticker	Market	Industry	Month	report	Rating
PanaHome	1924	TSE 1st	Wood & Wood products	3	Annual	BBB

Related Company

Noda (Sales ¥ 56 B)

TENRYU LUMBER (Sales ¥ 17 B)

Dainihon Wood-Preserving (Sales ¥ 23 B)

ORVIS (Sales ¥ 10 B)

兼松日産農林 (Sales ¥ 10 B)

Nagoya Lumber (Sales ¥ 5 B)

Eidai (Sales ¥ 61 B)

WOOD ONE (Sales ¥ 64 B)

南海プライウッド (Sales ¥ 13 B)

HOKUSHIN (Sales ¥ 10 B)

NIHON FLUSH (Sales ¥ 12 B)

DAIKEN (Sales ¥ 158 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .