U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 294 B
* Net: ¥ 70 B
(Ratio: 23.94%)
|
* Total: ¥ 282 B
* Net: ¥ 68 B
(Ratio: 24.35%)
|
* Total: ¥ 248 B
* Net: ¥ 52 B
(Ratio: 20.97%)
|
* Total: ¥ 276 B
* Net: ¥ 52 B
(Ratio: 18.86%)
|
* Total: ¥ 265 B
* Net: ¥ 56 B
(Ratio: 21.30%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 7 B |
¥ 8 B |
¥ 13 B |
¥ 5 B |
Other Current Assets |
¥ 112 B |
¥ 103 B |
¥ 88 B |
¥ 102 B |
¥ 103 B |
Tangible Assets |
¥ 136 B |
¥ 129 B |
¥ 117 B |
¥ 129 B |
¥ 126 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 583 M |
¥ 461 M |
¥ 458 M |
Investment etc. |
¥ 40 B |
¥ 41 B |
¥ 32 B |
¥ 30 B |
¥ 29 B |
Total Assets |
¥ 294 B |
¥ 282 B |
¥ 248 B |
¥ 276 B |
¥ 265 B |
Current Liabilities |
¥ 158 B |
¥ 144 B |
¥ 133 B |
¥ 143 B |
¥ 116 B |
Fixed Liabilities |
¥ 65 B |
¥ 69 B |
¥ 63 B |
¥ 80 B |
¥ 91 B |
Capital stock |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
Capital surplus etc. |
¥ 37 B |
¥ 35 B |
¥ 19 B |
¥ 19 B |
¥ 23 B |
Liabilities and net assets |
¥ 294 B |
¥ 282 B |
¥ 248 B |
¥ 276 B |
¥ 265 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 253 B
* Income: ¥ 1 B
(Ratio: 0.46%)
|
* Sales: ¥ 219 B
* Income: ¥ -1 B
(Ratio: -0.73%)
|
* Sales: ¥ 210 B
* Income: ¥ -14 B
(Ratio: -6.88%)
|
* Sales: ¥ 194 B
* Income: ¥ 565 M
(Ratio: 0.29%)
|
* Sales: ¥ 200 B
* Income: ¥ 1 B
(Ratio: 0.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 253 B |
¥ 219 B |
¥ 210 B |
¥ 194 B |
¥ 200 B |
Cost of Sales |
¥ 205 B |
¥ 177 B |
¥ 173 B |
¥ 163 B |
¥ 168 B |
Gross profit |
¥ 47 B |
¥ 41 B |
¥ 37 B |
¥ 31 B |
¥ 32 B |
Other income |
¥ 7 B |
¥ 2 B |
¥ 5 B |
¥ 12 B |
¥ 3 B |
SG&A |
¥ 40 B |
¥ 37 B |
¥ 33 B |
¥ 29 B |
¥ 29 B |
Other expenses |
¥ 13 B |
¥ 8 B |
¥ 22 B |
¥ 14 B |
¥ 5 B |
Net income |
¥ 1 B |
¥ -1 B |
¥ -14 B |
¥ 565 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 15 B
* Cash: ¥ +3 B
|
* OCF: ¥ 16 B
* Cash: ¥ +1 B
|
* OCF: ¥ -1 B
* Cash: ¥ +4 B
|
* OCF: ¥ 7 B
* Cash: ¥ -7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 15 B |
¥ 16 B |
¥ -1 B |
¥ 7 B |
Investment CF |
¥ -12 B |
¥ -8 B |
¥ 1 B |
¥ -9 B |
¥ -12 B |
Financial CF |
¥ 8 B |
¥ -3 B |
¥ -16 B |
¥ 15 B |
¥ -2 B |
Foreign Exchange Effects |
¥ 1 B |
¥ 63 M |
¥ -176 M |
¥ -2 M |
¥ 51 M |
Net Change in Cash |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 4 B |
¥ -7 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -7 B
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ -14 B
* Net: ¥ -16 B
|
* Income: ¥ 565 M
* Net: ¥ -8 M
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -855 M |
- |
- |
- |
Net income |
¥ 1 B |
¥ -1 B |
¥ -14 B |
¥ 565 M |
¥ 1 B |
Purchase of treasury stock |
¥ -51 M |
¥ -4 M |
¥ -4 M |
¥ -1 M |
¥ -1 M |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -86 M |
- |
¥ 23 M |
- |
Other Change in Net Assets |
¥ -6 B |
¥ 815 M |
¥ -2 B |
¥ -595 M |
¥ 2 B |
Net Change in Net Assets |
¥ -7 B |
¥ -1 B |
¥ -16 B |
¥ -8 M |
¥ 4 B |