U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 145 B
* Net: ¥ 50 B
(Ratio: 34.69%)
|
* Total: ¥ 139 B
* Net: ¥ 50 B
(Ratio: 36.11%)
|
* Total: ¥ 136 B
* Net: ¥ 49 B
(Ratio: 36.46%)
|
* Total: ¥ 132 B
* Net: ¥ 50 B
(Ratio: 37.77%)
|
* Total: ¥ 130 B
* Net: ¥ 49 B
(Ratio: 38.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 6 B |
¥ 10 B |
Other Current Assets |
¥ 44 B |
¥ 40 B |
¥ 42 B |
¥ 42 B |
¥ 39 B |
Tangible Assets |
¥ 89 B |
¥ 88 B |
¥ 83 B |
¥ 76 B |
¥ 72 B |
Intangible Assets |
¥ 192 M |
¥ 134 M |
¥ 187 M |
¥ 163 M |
¥ 316 M |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 145 B |
¥ 139 B |
¥ 136 B |
¥ 132 B |
¥ 130 B |
Current Liabilities |
¥ 65 B |
¥ 65 B |
¥ 60 B |
¥ 57 B |
¥ 56 B |
Fixed Liabilities |
¥ 29 B |
¥ 23 B |
¥ 25 B |
¥ 25 B |
¥ 24 B |
Capital stock |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
Capital surplus etc. |
¥ 33 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
¥ 32 B |
Liabilities and net assets |
¥ 145 B |
¥ 139 B |
¥ 136 B |
¥ 132 B |
¥ 130 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 110 B
* Income: ¥ 632 M
(Ratio: 0.57%)
|
* Sales: ¥ 100 B
* Income: ¥ 24 M
(Ratio: 0.02%)
|
* Sales: ¥ 103 B
* Income: ¥ 317 M
(Ratio: 0.31%)
|
* Sales: ¥ 100 B
* Income: ¥ 1 B
(Ratio: 1.09%)
|
* Sales: ¥ 90 B
* Income: ¥ 249 M
(Ratio: 0.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 110 B |
¥ 100 B |
¥ 103 B |
¥ 100 B |
¥ 90 B |
Cost of Sales |
¥ 88 B |
¥ 80 B |
¥ 83 B |
¥ 80 B |
¥ 73 B |
Gross profit |
¥ 21 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 16 B |
Other income |
¥ 740 M |
¥ 423 M |
¥ 820 M |
¥ 643 M |
¥ 1 B |
SG&A |
¥ 18 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
¥ 16 B |
Other expenses |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
Net income |
¥ 632 M |
¥ 24 M |
¥ 317 M |
¥ 1 B |
¥ 249 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 16 B
* Cash: ¥ -1 B
|
* OCF: ¥ 9 B
* Cash: ¥ -267 M
|
* OCF: ¥ 15 B
* Cash: ¥ +4 B
|
* OCF: ¥ 10 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 16 B |
¥ 9 B |
¥ 15 B |
¥ 10 B |
Investment CF |
¥ -8 B |
¥ -9 B |
¥ -7 B |
¥ -4 B |
¥ -4 B |
Financial CF |
¥ 4 B |
¥ -7 B |
¥ -1 B |
¥ -5 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -5 M |
- |
¥ 1 M |
¥ 14 M |
¥ 91 M |
Net Change in Cash |
¥ 1 B |
¥ -1 B |
¥ -267 M |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 632 M
* Net: ¥ -601 M
|
* Income: ¥ 24 M
* Net: ¥ -293 M
|
* Income: ¥ 317 M
* Net: ¥ -582 M
|
* Income: ¥ 1 B
* Net: ¥ +534 M
|
* Income: ¥ 249 M
* Net: ¥ -417 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -699 M |
¥ -698 M |
¥ -698 M |
¥ -582 M |
¥ -815 M |
Net income |
¥ 632 M |
¥ 24 M |
¥ 317 M |
¥ 1 B |
¥ 249 M |
Purchase of treasury stock |
¥ -7 M |
¥ -1 M |
¥ -1 M |
- |
¥ 13 M |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Net Assets |
¥ -527 M |
¥ 383 M |
¥ -199 M |
¥ 16 M |
¥ 136 M |
Net Change in Net Assets |
¥ -601 M |
¥ -293 M |
¥ -582 M |
¥ 534 M |
¥ -417 M |